← New search
Hamilton County, TN · Sold

TN-758178

3124 County Road 192

$1,325,700
$7,089/ac · 187 ac
Acreage187 ac
Price per acre$7,089/ac
ZoningRecreational
Road accessDirt
UtilitiesFull utilities
TopographyFlat
ListedApr 6, 2025
Coordinates35.2025, -85.2099
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Hamilton County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Hamilton market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
46
Moderate risk
Wetlands36.0% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope3.1%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area113.70 of 187.01 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,233,935
$1,036,007$1,431,863 · $6,598/ac on 187 ac
Asking vs estimate
+7.4%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,325,700
Maximum allowable offer
$705,106
$3,770/ac · +30.0% target margin

You need $620,594 off asking to hit this margin.

All-in cost$765,040
Net resale$1,135,220
Projected profit$370,180
ROI+48.4%
Annualized+69.2%
Break-even resale$4,447/ac
Profit if resale lands off target
-20%
$143,136
-10%
$256,658
0%
$370,180
+10%
$483,702
+20%
$597,224
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-558510
Dirt · Full utilities
237.9Aug 17, 2025$1,659,3006,9767,7748.6 mi
76
TN-667411
Dirt · Power at road
107.3Mar 9, 2025$598,8005,5816,2362.4 mi
76
TN-869387
Dirt · Power at road
449.0Jan 13, 2026$1,304,6002,9064,6803.0 mi
76
TN-419529
Dirt · Power at road
497.6Jul 27, 2026$2,276,6004,5757,4337.9 mi
72
TN-376530
Gravel · Power at road
56.7Jun 21, 2026$522,6009,2207,2584.7 mi
68
TN-647033
Gravel · Power at road
81.6Feb 12, 2025$565,9006,9366,2546.0 mi
62
Show adjustment detail for the top comp
  • Tract size (237.86 ac → 187.01 ac)+7.0%
  • Market time (12 mo)+4.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.