← New search
Hamilton County, TN · Sold

TN-647033

9788 County Road 96

$544,700
$6,676/ac · 81.59 ac
Acreage81.59 ac
Price per acre$6,676/ac
ZoningMixed Use
Road accessGravel
UtilitiesPower at road
TopographyWooded
ListedMay 2, 2024
Coordinates35.2129, -85.1039
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Hamilton County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Hamilton market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
17
Low risk
Wetlands14.4% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope7.4%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

1,534 ft of deeded road frontage.

Power66 ft away

Power at or near the road.

Buildable area66.35 of 81.59 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$712,481
$646,998$777,964 · $8,732/ac on 81.59 ac
Asking vs estimate
-23.5%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $544,700
Maximum allowable offer
$407,132
$4,990/ac · +30.0% target margin

You need $137,568 off asking to hit this margin.

All-in cost$441,738
Net resale$655,483
Projected profit$213,744
ROI+48.4%
Annualized+69.2%
Break-even resale$5,885/ac
Profit if resale lands off target
-20%
$82,648
-10%
$148,196
0%
$213,744
+10%
$279,293
+20%
$344,841
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-376530
Gravel · Power at road
56.7Jun 21, 2026$522,6009,2208,55810.3 mi
80
TN-667411
Dirt · Power at road
107.3Mar 9, 2025$598,8005,5817,3537.1 mi
72
TN-758178
Dirt · Full utilities
187.0Feb 28, 2026$1,293,9006,9198,3166.0 mi
68
TN-326396
Dirt · Power at road
51.4Nov 11, 2024$442,1008,5979,7068.1 mi
67
TN-315400
Dirt · Power at road
25.0Sep 12, 2025$247,3009,8939,5298.0 mi
62
TN-558510
Dirt · Full utilities
237.9Aug 17, 2025$1,659,3006,9769,1677.2 mi
62
Show adjustment detail for the top comp
  • Tract size (56.68 ac → 81.59 ac)-7.8%
  • Market time (2 mo)+0.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.