← New search
Hamilton County, TN · Sold

TN-326396

5987 County Road 125

$481,100
$9,354/ac · 51.43 ac
Acreage51.43 ac
Price per acre$9,354/ac
ZoningResidential
Road accessDirt
UtilitiesPower at road
TopographyRolling
ListedJul 14, 2024
Coordinates35.2296, -85.2468
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Hamilton County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Hamilton market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
9
Low risk
Wetlands4.7% of tract

Little to no mapped wetland coverage.

Average slope9.3%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,161 ft of deeded road frontage.

Power111 ft away

Power at or near the road.

Buildable area46.56 of 51.43 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$425,884
$376,424$475,343 · $8,281/ac on 51.43 ac
Asking vs estimate
+13.0%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $481,100
Maximum allowable offer
$243,362
$4,732/ac · +30.0% target margin

You need $237,738 off asking to hit this margin.

All-in cost$264,048
Net resale$391,813
Projected profit$127,765
ROI+48.4%
Annualized+69.2%
Break-even resale$5,581/ac
Profit if resale lands off target
-20%
$49,402
-10%
$88,584
0%
$127,765
+10%
$166,946
+20%
$206,128
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-376530
Gravel · Power at road
56.7Jun 21, 2026$522,6009,2208,1412.1 mi
87
TN-315400
Dirt · Power at road
25.0Sep 12, 2025$247,3009,8939,0656.2 mi
76
TN-855030
Gravel · Off grid
19.1Jul 27, 2026$195,30010,2168,8126.5 mi
71
TN-415002
Gravel · Full utilities
18.7Apr 3, 2026$295,40015,7619,57310.1 mi
69
TN-667411
Dirt · Power at road
107.3Mar 9, 2025$598,8005,5816,9944.5 mi
69
TN-647033
Gravel · Power at road
81.6Feb 12, 2025$565,9006,9367,0158.1 mi
68
Show adjustment detail for the top comp
  • Tract size (56.68 ac → 51.43 ac)+2.0%
  • Access (Gravel → Dirt)-14.0%
  • Market time (2 mo)+0.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.