← New search
Hampshire County, MA · Sold

MA-428763

4672 County Road 25

$2,370,400
$16,594/ac · 143 ac
Acreage143 ac
Price per acre$16,594/ac
ZoningRecreational
Road accessDirt
UtilitiesOff grid
TopographyFlat
ListedApr 2, 2026
Coordinates42.4098, -72.7632
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Hampshire County, Massachusetts. Very limited raw supply; wetlands review drives most deals.

View Hampshire market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
36
Moderate risk
Wetlands30.0% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope1.4%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

3,075 ft of deeded road frontage.

Power6,970 ft away

A long utility run — price in solar/off-grid instead.

Buildable area95.00 of 142.85 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,562,999
$1,199,471$1,926,527 · $10,942/ac on 143 ac
Asking vs estimate
+51.7%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,370,400
Maximum allowable offer
$893,142
$6,252/ac · +30.0% target margin

You need $1,477,258 off asking to hit this margin.

All-in cost$969,059
Net resale$1,437,959
Projected profit$468,900
ROI+48.4%
Annualized+69.2%
Break-even resale$7,374/ac
Profit if resale lands off target
-20%
$181,308
-10%
$325,104
0%
$468,900
+10%
$612,696
+20%
$756,491
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MA-299180
Gravel · Off grid
193.2Sep 27, 2025$1,539,7007,9687,7131.2 mi
78
MA-598035
Paved · Off grid
84.3Jan 26, 2026$1,263,30014,9849,78911.1 mi
71
MA-687473
Gravel · Power at road
56.1Jul 27, 2026$1,159,70020,66812,1159.3 mi
70
MA-399743
Paved · Off grid
290.5Feb 20, 2025$4,695,90016,16315,2485.5 mi
67
MA-139365
Dirt · Full utilities
220.9Mar 2, 2024$2,653,00012,00710,39812.2 mi
63
Show adjustment detail for the top comp
  • Tract size (193.23 ac → 142.85 ac)+8.5%
  • Access (Gravel → Dirt)-14.0%
  • Market time (11 mo)+3.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.