← New search
Hardin County, TN · Sold

TN-206312

7731 County Road 33

$307,400
$6,351/ac · 48.40 ac
Acreage48.40 ac
Price per acre$6,351/ac
ZoningRecreational
Road accessGravel
UtilitiesOff grid
TopographySloped
ListedApr 5, 2025
Coordinates35.1190, -88.2713
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Hardin County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Hardin market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
28
Low risk
Wetlands1.6% of tract

Little to no mapped wetland coverage.

Average slope22.4%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,793 ft of deeded road frontage.

Power10,764 ft away

A long utility run — price in solar/off-grid instead.

Buildable area28.58 of 48.40 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$250,049
$220,686$279,413 · $5,166/ac on 48.40 ac
Asking vs estimate
+22.9%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $307,400
Maximum allowable offer
$142,885
$2,952/ac · +30.0% target margin

You need $164,515 off asking to hit this margin.

All-in cost$155,030
Net resale$230,045
Projected profit$75,015
ROI+48.4%
Annualized+69.3%
Break-even resale$3,482/ac
Profit if resale lands off target
-20%
$29,006
-10%
$52,010
0%
$75,015
+10%
$98,020
+20%
$121,024
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-295495
Landlocked · Power at road
26.8May 27, 2026$100,5003,7544,2716.8 mi
73
TN-305159
Paved · Off grid
21.0Mar 9, 2025$129,5006,1714,8323.6 mi
66
TN-188461
Dirt · Power at road
229.6Mar 9, 2026$885,2003,8565,6928.6 mi
65
TN-597190
Dirt · Full utilities
91.4Mar 7, 2025$545,8005,9705,90011.4 mi
62
TN-778425
Paved · Power at road
223.7May 27, 2025$1,077,1004,8165,3107.7 mi
56
Show adjustment detail for the top comp
  • Tract size (26.78 ac → 48.4 ac)-9.8%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (3 mo)+0.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.