← New search
Hartley County, TX · Sold

TX-283532

5881 County Road 21

$106,700
$11,011/ac · 9.69 ac
Acreage9.69 ac
Price per acre$11,011/ac
ZoningRecreational
Road accessDirt
UtilitiesPower at road
TopographyRolling
ListedJan 26, 2025
Coordinates35.9066, -102.5108
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Hartley County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Hartley market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
14
Low risk
Wetlands12.0% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope5.8%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

698 ft of deeded road frontage.

Power63 ft away

Power at or near the road.

Buildable area8.10 of 9.69 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$90,732
$70,285$111,180 · $9,363/ac on 9.69 ac
Asking vs estimate
+17.6%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $106,700
Maximum allowable offer
$51,847
$5,351/ac · +30.0% target margin

You need $54,853 off asking to hit this margin.

All-in cost$56,254
Net resale$83,474
Projected profit$27,220
ROI+48.4%
Annualized+69.2%
Break-even resale$6,310/ac
Profit if resale lands off target
-20%
$10,525
-10%
$18,872
0%
$27,220
+10%
$35,567
+20%
$43,914
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-693418
Gravel · Power at road
8.9Jul 27, 2026$69,3007,7696,65410.0 mi
83
TX-402859
Landlocked · Power at road
6.0Jul 27, 2026$50,6008,50510,44412.8 mi
75
TX-675085
Paved · Power at road
29.8Jul 27, 2026$272,7009,1377,6117.1 mi
70
TX-604950
Gravel · Power at road
27.1Nov 27, 2024$304,70011,25911,6608.2 mi
60
TX-604776
Dirt · Off grid
23.9Feb 17, 2024$194,6008,15611,68813.7 mi
56
Show adjustment detail for the top comp
  • Tract size (8.92 ac → 9.69 ac)-0.6%
  • Access (Gravel → Dirt)-14.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.