← New search
Hunterdon County, NJ · Sold

NJ-499922

1138 County Road 114

$5,264,200
$19,893/ac · 265 ac
Acreage265 ac
Price per acre$19,893/ac
ZoningRecreational
Road accessPaved
UtilitiesPower at road
TopographySloped
ListedDec 22, 2025
Coordinates40.5762, -74.9221
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Hunterdon County, New Jersey. Pinelands restrictions keep supply extremely tight.

View Hunterdon market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
13
Low risk
Wetlands5.5% of tract

Little to no mapped wetland coverage.

Average slope12.2%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

3,037 ft of deeded road frontage.

Power148 ft away

Power at or near the road.

Buildable area200.05 of 264.62 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$5,571,373
$4,516,925$6,625,821 · $21,054/ac on 265 ac
Asking vs estimate
-5.5%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $5,264,200
Maximum allowable offer
$3,183,642
$12,031/ac · +30.0% target margin

You need $2,080,558 off asking to hit this margin.

All-in cost$3,454,252
Net resale$5,125,663
Projected profit$1,671,411
ROI+48.4%
Annualized+69.2%
Break-even resale$14,189/ac
Profit if resale lands off target
-20%
$646,279
-10%
$1,158,845
0%
$1,671,411
+10%
$2,183,978
+20%
$2,696,544
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NJ-319538
Gravel · Power at road
200.4Jul 27, 2026$3,360,20016,77118,3325.1 mi
83
NJ-407248
Landlocked · Power at road
38.1Feb 2, 2026$688,30018,04620,0393.2 mi
63
NJ-466862
Paved · Off grid
28.8Feb 10, 2025$658,30022,83417,0604.5 mi
60
NJ-497698
Paved · Full utilities
52.8Oct 24, 2024$2,574,20048,72728,6342.9 mi
59
NJ-316872
Paved · Off grid
29.0Aug 10, 2025$890,20030,65322,4793.5 mi
59
Show adjustment detail for the top comp
  • Tract size (200.36 ac → 264.62 ac)-7.6%
  • Access (Gravel → Paved)+18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.