← New search
Imperial County, CA · Sold

CA-454281

2081 County Road 82

$219,900
$12,368/ac · 17.78 ac
Acreage17.78 ac
Price per acre$12,368/ac
ZoningUnzoned
Road accessDirt
UtilitiesFull utilities
TopographyMixed
ListedApr 11, 2025
Coordinates32.9519, -115.3363
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Imperial County, California. Wide spread between Central Valley ag ground and buildable foothill parcels.

View Imperial market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
25
Low risk
Wetlands16.5% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope5.4%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area14.10 of 17.78 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$171,696
$149,223$194,168 · $9,657/ac on 17.78 ac
Asking vs estimate
+28.1%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $219,900
Maximum allowable offer
$98,112
$5,518/ac · +30.0% target margin

You need $121,788 off asking to hit this margin.

All-in cost$106,452
Net resale$157,960
Projected profit$51,508
ROI+48.4%
Annualized+69.2%
Break-even resale$6,508/ac
Profit if resale lands off target
-20%
$19,916
-10%
$35,712
0%
$51,508
+10%
$67,304
+20%
$83,100
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CA-153856
Landlocked · Off grid
13.1Jul 27, 2026$71,8005,4959,6714.9 mi
80
CA-285680
Landlocked · Power at road
49.0Jul 27, 2026$216,0004,4098,0094.8 mi
75
CA-605059
Dirt · Off grid
31.2Oct 31, 2023$179,3005,7389,9637.5 mi
68
CA-845834
Dirt · Power at road
54.8Apr 15, 2026$343,7006,2749,32612.5 mi
65
CA-244905
Landlocked · Off grid
27.9May 3, 2024$158,4005,67012,0008.6 mi
63
CA-914909
Landlocked · Power at road
28.0Nov 15, 2024$131,0004,6748,23816.0 mi
61
CA-572599
Paved · Off grid
5.3Sep 17, 2024$54,90010,44310,70811.0 mi
59
Show adjustment detail for the top comp
  • Tract size (13.07 ac → 17.78 ac)-3.3%
  • Access (Landlocked → Dirt)+26.5%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.