← New search
Jeff Davis County, TX · Sold

TX-438580

2612 County Road 96

$1,377,400
$3,670/ac · 375 ac
Acreage375 ac
Price per acre$3,670/ac
ZoningResidential
Road accessGravel
UtilitiesOff grid
TopographyRolling
ListedDec 16, 2023
Coordinates30.6508, -104.2229
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Jeff Davis County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Jeff Davis market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
28
Low risk
Wetlands12.5% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope11.5%

Rolling to steep in places; pad prep likely.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

2,038 ft of deeded road frontage.

Power14,166 ft away

A long utility run — price in solar/off-grid instead.

Buildable area312.01 of 375.35 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,235,240
$1,034,607$1,435,873 · $3,291/ac on 375 ac
Asking vs estimate
+11.5%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,377,400
Maximum allowable offer
$705,851
$1,881/ac · +30.0% target margin

You need $671,549 off asking to hit this margin.

All-in cost$765,848
Net resale$1,136,421
Projected profit$370,573
ROI+48.4%
Annualized+69.2%
Break-even resale$2,218/ac
Profit if resale lands off target
-20%
$143,288
-10%
$256,930
0%
$370,573
+10%
$484,215
+20%
$597,857
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-408695
Dirt · Power at road
408.0Feb 28, 2024$1,232,1003,0203,3764.6 mi
71
TX-257033
Gravel · Off grid
122.4Dec 4, 2025$526,5004,3023,2386.3 mi
69
TX-736129
Landlocked · Full utilities
63.6Jul 24, 2026$311,3004,8973,1467.2 mi
64
TX-146859
Gravel · Power at road
107.9Aug 5, 2025$739,8006,8574,3067.8 mi
62
TX-225861
Paved · Power at road
52.4Mar 7, 2026$292,2005,5812,4598.8 mi
58
TX-136384
Paved · Off grid
76.5Jan 5, 2024$390,2005,1023,1286.9 mi
53
Show adjustment detail for the top comp
  • Tract size (407.96 ac → 375.35 ac)+2.5%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (30 mo)+10.4%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.