← New search
Jefferson County, NY · Sold

NY-487390

8703 County Road 182

$618,000
$5,317/ac · 116 ac
Acreage116 ac
Price per acre$5,317/ac
ZoningResidential
Road accessGravel
UtilitiesOff grid
TopographyRolling
ListedJun 28, 2026
Coordinates44.0303, -76.0033
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Jefferson County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Jefferson market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
14
Low risk
Wetlands8.5% of tract

Little to no mapped wetland coverage.

Average slope3.6%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,146 ft of deeded road frontage.

Power10,414 ft away

A long utility run — price in solar/off-grid instead.

Buildable area101.04 of 116.24 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$470,051
$366,147$573,954 · $4,044/ac on 116 ac
Asking vs estimate
+31.5%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $618,000
Maximum allowable offer
$268,600
$2,311/ac · +30.0% target margin

You need $349,400 off asking to hit this margin.

All-in cost$291,431
Net resale$432,447
Projected profit$141,016
ROI+48.4%
Annualized+69.3%
Break-even resale$2,725/ac
Profit if resale lands off target
-20%
$54,526
-10%
$97,771
0%
$141,016
+10%
$184,260
+20%
$227,505
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-387221
Gravel · Full utilities
102.8Mar 17, 2025$634,4006,1694,4168.1 mi
79
NY-487322
Landlocked · Power at road
110.7May 4, 2025$326,5002,9513,8396.1 mi
75
NY-867230
Dirt · Off grid
103.5Jun 21, 2024$256,4002,4763,0504.0 mi
74
NY-465894
Gravel · Off grid
39.3Jul 13, 2026$205,1005,2154,1226.6 mi
73
NY-276832
Gravel · Power at road
77.6Jul 14, 2024$431,9005,5674,6666.9 mi
68
NY-348522
Paved · Power at road
263.9Apr 19, 2025$790,9002,9972,8498.9 mi
66
NY-818556
Gravel · Power at road
270.5Apr 24, 2025$614,0002,2702,5636.9 mi
65
NY-398372
Dirt · Full utilities
236.8Jul 4, 2025$1,181,2004,9895,1299.3 mi
63
NY-368358
Gravel · Power at road
234.4Jun 10, 2024$974,5004,1584,6639.0 mi
62
NY-668933
Landlocked · Power at road
355.5Mar 25, 2025$1,048,3002,9495,3213.5 mi
62
Show adjustment detail for the top comp
  • Tract size (102.84 ac → 116.24 ac)-3.0%
  • Utilities (Full utilities → Off grid)-30.3%
  • Market time (17 mo)+5.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.