← New search
Johnson County, WY · Sold

WY-926024

6281 County Road 378

$159,900
$1,357/ac · 118 ac
Acreage118 ac
Price per acre$1,357/ac
ZoningAgricultural
Road accessDirt
UtilitiesPower at road
TopographyMixed
ListedFeb 9, 2024
Coordinates44.1009, -106.5732
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Johnson County, Wyoming. Large grazing tracts and no-zoning recreational subdivisions.

View Johnson market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
5
Low risk
Wetlands4.7% of tract

Little to no mapped wetland coverage.

Average slope5.3%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,711 ft of deeded road frontage.

Power29 ft away

Power at or near the road.

Buildable area106.70 of 117.85 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$178,057
$153,506$202,609 · $1,511/ac on 118 ac
Asking vs estimate
-10.2%
Priced below the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $159,900
Maximum allowable offer
$101,747
$863/ac · +30.0% target margin

You need $58,153 off asking to hit this margin.

All-in cost$110,395
Net resale$163,813
Projected profit$53,417
ROI+48.4%
Annualized+69.2%
Break-even resale$1,018/ac
Profit if resale lands off target
-20%
$20,655
-10%
$37,036
0%
$53,417
+10%
$69,798
+20%
$86,180
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WY-976146
Gravel · Off grid
128.7Jul 27, 2026$198,1001,5391,5969.2 mi
82
WY-856866
Dirt · Power at road
216.9Jul 27, 2026$287,5001,3261,5655.3 mi
80
WY-824503
Landlocked · Off grid
39.2Mar 19, 2026$39,0009961,1824.7 mi
71
WY-573940
Gravel · Power at road
26.0Jul 27, 2026$61,2002,3491,4845.9 mi
68
WY-904198
Gravel · Power at road
31.4May 3, 2025$79,1002,5191,72410.6 mi
63
WY-714395
Gravel · Power at road
36.2Mar 3, 2025$63,1001,7441,23113.2 mi
57
WY-743857
Dirt · Power at road
24.5Apr 4, 2024$55,4002,2591,8058.1 mi
56
Show adjustment detail for the top comp
  • Tract size (128.74 ac → 117.85 ac)+2.3%
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.