← New search
Johnson County, WY · Sold

WY-976146

7295 County Road 287

$190,100
$1,477/ac · 129 ac
Acreage129 ac
Price per acre$1,477/ac
ZoningUnzoned
Road accessGravel
UtilitiesOff grid
TopographyMixed
ListedMar 19, 2026
Coordinates44.1408, -106.7509
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Johnson County, Wyoming. Large grazing tracts and no-zoning recreational subdivisions.

View Johnson market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
36
Moderate risk
Wetlands18.9% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope6.2%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power9,896 ft away

A long utility run — price in solar/off-grid instead.

Buildable area99.19 of 128.74 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$183,307
$157,820$208,793 · $1,424/ac on 129 ac
Asking vs estimate
+3.7%
In line with the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $190,100
Maximum allowable offer
$104,747
$814/ac · +30.0% target margin

You need $85,353 off asking to hit this margin.

All-in cost$113,650
Net resale$168,642
Projected profit$54,992
ROI+48.4%
Annualized+69.2%
Break-even resale$960/ac
Profit if resale lands off target
-20%
$21,263
-10%
$38,127
0%
$54,992
+10%
$71,856
+20%
$88,720
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WY-856866
Dirt · Power at road
216.9Jul 27, 2026$287,5001,3261,5125.1 mi
81
WY-926024
Dirt · Power at road
117.8Jan 25, 2025$156,2001,3261,3649.2 mi
72
WY-824503
Landlocked · Off grid
39.2Mar 19, 2026$39,0009961,14210.6 mi
64
WY-573940
Gravel · Power at road
26.0Jul 27, 2026$61,2002,3491,43415.0 mi
63
WY-714395
Gravel · Power at road
36.2Mar 3, 2025$63,1001,7441,18916.0 mi
60
WY-904198
Gravel · Power at road
31.4May 3, 2025$79,1002,5191,66514.2 mi
56
WY-743857
Dirt · Power at road
24.5Apr 4, 2024$55,4002,2591,74414.8 mi
47
Show adjustment detail for the top comp
  • Tract size (216.88 ac → 128.74 ac)+15.2%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.