← New search
Johnson County, WY · Sold

WY-743857

5353 County Road 184

$56,700
$2,312/ac · 24.52 ac
Acreage24.52 ac
Price per acre$2,312/ac
ZoningMixed Use
Road accessDirt
UtilitiesPower at road
TopographyRolling
ListedFeb 10, 2024
Coordinates43.9850, -106.5459
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Johnson County, Wyoming. Large grazing tracts and no-zoning recreational subdivisions.

View Johnson market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
6
Low risk
Wetlands1.8% of tract

Little to no mapped wetland coverage.

Average slope8.1%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

841 ft of deeded road frontage.

Power186 ft away

Power at or near the road.

Buildable area22.87 of 24.52 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$48,224
$38,961$57,487 · $1,967/ac on 24.52 ac
Asking vs estimate
+17.6%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $56,700
Maximum allowable offer
$27,556
$1,124/ac · +30.0% target margin

You need $29,144 off asking to hit this margin.

All-in cost$29,898
Net resale$44,366
Projected profit$14,467
ROI+48.4%
Annualized+69.3%
Break-even resale$1,325/ac
Profit if resale lands off target
-20%
$5,594
-10%
$10,031
0%
$14,467
+10%
$18,904
+20%
$23,341
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WY-573940
Gravel · Power at road
26.0Jul 27, 2026$61,2002,3492,0439.1 mi
84
WY-824503
Landlocked · Off grid
39.2Mar 19, 2026$39,0009961,6274.2 mi
75
WY-904198
Gravel · Power at road
31.4May 3, 2025$79,1002,5192,3724.7 mi
74
WY-272250
Paved · Power at road
7.7Jun 3, 2026$17,9002,3431,5303.3 mi
72
WY-714395
Gravel · Power at road
36.2Mar 3, 2025$63,1001,7441,6937.1 mi
70
WY-842346
Gravel · Power at road
8.2Aug 5, 2025$27,2003,3192,6575.7 mi
64
WY-622373
Landlocked · Off grid
8.4Jun 27, 2024$10,9001,3031,88810.2 mi
59
Show adjustment detail for the top comp
  • Tract size (26.04 ac → 24.52 ac)+0.9%
  • Access (Gravel → Dirt)-14.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.