← New search
Johnson County, WY · Sold

WY-272250

3163 County Road 386

$21,700
$2,833/ac · 7.66 ac
Acreage7.66 ac
Price per acre$2,833/ac
ZoningAgricultural
Road accessPaved
UtilitiesPower at road
TopographyRolling
ListedMay 26, 2025
Coordinates43.9923, -106.4801
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Johnson County, Wyoming. Large grazing tracts and no-zoning recreational subdivisions.

View Johnson market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
25
Low risk
Wetlands11.0% of tract

Little to no mapped wetland coverage.

Average slope8.8%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power124 ft away

Power at or near the road.

Buildable area6.48 of 7.66 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$26,349
$22,467$30,231 · $3,440/ac on 7.66 ac
Asking vs estimate
-17.6%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $21,700
Maximum allowable offer
$15,057
$1,966/ac · +30.0% target margin

You need $6,643 off asking to hit this margin.

All-in cost$16,337
Net resale$24,241
Projected profit$7,904
ROI+48.4%
Annualized+69.2%
Break-even resale$2,318/ac
Profit if resale lands off target
-20%
$3,056
-10%
$5,480
0%
$7,904
+10%
$10,329
+20%
$12,753
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WY-962116
Dirt · Power at road
7.0Jul 27, 2026$14,3002,0562,81016.9 mi
80
WY-842346
Gravel · Power at road
8.2Aug 5, 2025$27,2003,3194,1045.1 mi
79
WY-730994
Paved · Off grid
3.1Jul 27, 2026$10,4003,3743,8179.1 mi
77
WY-573940
Gravel · Power at road
26.0Jul 27, 2026$61,2002,3493,1557.5 mi
69
WY-622373
Landlocked · Off grid
8.4Jun 27, 2024$10,9001,3032,91613.5 mi
67
WY-743857
Dirt · Power at road
24.5Apr 4, 2024$55,4002,2593,8363.3 mi
60
Show adjustment detail for the top comp
  • Tract size (6.95 ac → 7.66 ac)-0.6%
  • Access (Dirt → Paved)+37.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.