← New search
Johnson County, WY · Sold

WY-824503

7558 County Road 82

$41,500
$1,060/ac · 39.16 ac
Acreage39.16 ac
Price per acre$1,060/ac
ZoningAgricultural
Road accessLandlocked
UtilitiesOff grid
TopographyRolling
ListedJul 19, 2025
Coordinates44.0347, -106.5961
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Johnson County, Wyoming. Large grazing tracts and no-zoning recreational subdivisions.

View Johnson market data →

Step 1 · Is this a deal?

Due diligence

6 items to verify before you offer.

Risk index
50
Moderate risk
Wetlands14.2% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope10.5%

Rolling to steep in places; pad prep likely.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power6,382 ft away

A long utility run — price in solar/off-grid instead.

Buildable area31.92 of 39.16 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$51,718
$45,269$58,167 · $1,321/ac on 39.16 ac
Asking vs estimate
-19.8%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $41,500
Maximum allowable offer
$29,553
$755/ac · +30.0% target margin

You need $11,947 off asking to hit this margin.

All-in cost$32,065
Net resale$47,581
Projected profit$15,516
ROI+48.4%
Annualized+69.3%
Break-even resale$890/ac
Profit if resale lands off target
-20%
$6,000
-10%
$10,758
0%
$15,516
+10%
$20,274
+20%
$25,032
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WY-904198
Gravel · Power at road
31.4May 3, 2025$79,1002,5191,4775.8 mi
77
WY-573940
Gravel · Power at road
26.0Jul 27, 2026$61,2002,3491,2728.3 mi
77
WY-714395
Gravel · Power at road
36.2Mar 3, 2025$63,1001,7441,0558.5 mi
72
WY-976146
Gravel · Off grid
128.7Jul 27, 2026$198,1001,5391,36810.6 mi
68
WY-743857
Dirt · Power at road
24.5Apr 4, 2024$55,4002,2591,5474.2 mi
66
WY-926024
Dirt · Power at road
117.8Jan 25, 2025$156,2001,3261,2104.7 mi
64
Show adjustment detail for the top comp
  • Tract size (31.39 ac → 39.16 ac)-3.7%
  • Access (Gravel → Landlocked)-32.0%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (15 mo)+5.4%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.