← New search
Johnston County, NC · Sold

NC-133624

4875 County Road 77

$52,900
$8,519/ac · 6.21 ac
Acreage6.21 ac
Price per acre$8,519/ac
ZoningUnzoned
Road accessGravel
UtilitiesPower at road
TopographySloped
ListedMar 11, 2024
Coordinates35.4954, -78.4647
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Johnston County, North Carolina. Piedmont builder demand plus mountain view lots in the west.

View Johnston market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
24
Low risk
Wetlands1.2% of tract

Little to no mapped wetland coverage.

Average slope27.5%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

297 ft of deeded road frontage.

Power12 ft away

Power at or near the road.

Buildable area3.68 of 6.21 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$44,232
$40,621$47,842 · $7,123/ac on 6.21 ac
Asking vs estimate
+19.6%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $52,900
Maximum allowable offer
$25,275
$4,070/ac · +30.0% target margin

You need $27,625 off asking to hit this margin.

All-in cost$27,423
Net resale$40,693
Projected profit$13,270
ROI+48.4%
Annualized+69.3%
Break-even resale$4,800/ac
Profit if resale lands off target
-20%
$5,131
-10%
$9,200
0%
$13,270
+10%
$17,339
+20%
$21,408
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NC-973818
Gravel · Power at road
7.2Jul 24, 2025$48,8006,8277,1914.1 mi
81
NC-623764
Gravel · Off grid
6.9Jan 2, 2025$37,7005,4826,9295.7 mi
80
NC-494138
Dirt · Off grid
9.0Jul 26, 2026$51,1005,6687,9605.9 mi
79
NC-674069
Dirt · Full utilities
8.6Oct 22, 2025$56,6006,5956,6342.0 mi
76
NC-623923
Gravel · Full utilities
7.7Feb 26, 2025$66,3008,5827,5665.3 mi
74
NC-992031
Landlocked · Off grid
2.0Oct 15, 2025$8,2004,2077,2392.6 mi
70
NC-573118
Gravel · Full utilities
4.3Oct 23, 2024$33,0007,6616,6428.3 mi
69
NC-362296
Paved · Power at road
2.4Mar 19, 2025$16,5006,9616,0283.4 mi
65
NC-862042
Paved · Off grid
2.0May 30, 2025$15,5007,8417,89511.9 mi
57
Show adjustment detail for the top comp
  • Tract size (7.15 ac → 6.21 ac)+0.8%
  • Market time (13 mo)+4.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.