← New search
Josephine County, OR · Sold

OR-484801

9545 County Road 54

$131,100
$4,762/ac · 27.53 ac
Acreage27.53 ac
Price per acre$4,762/ac
ZoningRecreational
Road accessGravel
UtilitiesOff grid
TopographyWooded
ListedJan 30, 2024
Coordinates42.2940, -123.4547
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Josephine County, Oregon. High-desert lots east of the Cascades, strict land-use rules west.

View Josephine market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
20
Low risk
Wetlands13.4% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope7.4%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

509 ft of deeded road frontage.

Power3,610 ft away

Service extension needed; get a utility quote.

Buildable area22.65 of 27.53 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$146,361
$119,905$172,816 · $5,316/ac on 27.53 ac
Asking vs estimate
-10.4%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $131,100
Maximum allowable offer
$83,635
$3,038/ac · +30.0% target margin

You need $47,465 off asking to hit this margin.

All-in cost$90,744
Net resale$134,652
Projected profit$43,908
ROI+48.4%
Annualized+69.2%
Break-even resale$3,583/ac
Profit if resale lands off target
-20%
$16,978
-10%
$30,443
0%
$43,908
+10%
$57,373
+20%
$70,838
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OR-696121
Paved · Off grid
71.6Jul 27, 2026$319,3004,4574,5415.8 mi
77
OR-365681
Dirt · Off grid
52.1Jul 27, 2026$246,4004,7306,1779.7 mi
74
OR-194812
Gravel · Full utilities
27.8Jul 24, 2024$249,2008,9806,8069.6 mi
74
OR-783135
Paved · Off grid
8.2Jul 27, 2026$70,0008,4986,3335.3 mi
71
OR-243123
Gravel · Power at road
8.2Apr 10, 2026$51,6006,3194,77911.0 mi
70
OR-794294
Dirt · Power at road
19.1May 17, 2025$89,0004,6684,6159.8 mi
67
OR-764879
Paved · Full utilities
29.1Mar 16, 2024$249,0008,5485,60912.7 mi
67
OR-315748
Paved · Power at road
54.7Jan 19, 2026$261,6004,7833,99310.8 mi
67
OR-785917
Dirt · Off grid
61.8Jul 5, 2025$263,4004,2626,0248.5 mi
65
OR-496173
Gravel · Off grid
74.4Sep 21, 2024$232,8003,1294,08913.4 mi
64
Show adjustment detail for the top comp
  • Tract size (71.64 ac → 27.53 ac)+20.0%
  • Access (Paved → Gravel)-15.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.