← New search
Kent County, RI · Sold

RI-882916

6394 County Road 105

$81,200
$49,212/ac · 1.65 ac
Acreage1.65 ac
Price per acre$49,212/ac
ZoningRecreational
Road accessGravel
UtilitiesFull utilities
TopographyFlat
ListedJun 10, 2026
Coordinates41.6317, -71.5641
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Kent County, Rhode Island. Almost no raw land market; subdivided lots only.

View Kent market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
16
Low risk
Wetlands16.7% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope1.0%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

141 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area1.31 of 1.65 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$76,300
$62,158$90,442 · $46,243/ac on 1.65 ac
Asking vs estimate
+6.4%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $81,200
Maximum allowable offer
$43,600
$26,424/ac · +30.0% target margin

You need $37,600 off asking to hit this margin.

All-in cost$47,306
Net resale$70,196
Projected profit$22,890
ROI+48.4%
Annualized+69.3%
Break-even resale$31,163/ac
Profit if resale lands off target
-20%
$8,851
-10%
$15,871
0%
$22,890
+10%
$29,910
+20%
$36,929
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
RI-162622
Paved · Power at road
1.3May 31, 2026$67,60050,46952,4713.8 mi
81
RI-672911
Gravel · Full utilities
1.6Jun 25, 2025$75,10045,54147,7238.1 mi
80
RI-872527
Gravel · Off grid
1.3Jan 16, 2024$42,60034,06353,9736.7 mi
69
RI-664148
Gravel · Full utilities
4.0Jun 24, 2025$131,30032,50934,8735.3 mi
68
RI-584123
Dirt · Full utilities
4.0Jun 1, 2025$181,20045,76757,1893.9 mi
67
RI-734210
Landlocked · Full utilities
4.2Sep 2, 2025$101,00023,93337,5284.1 mi
67
RI-812120
Dirt · Off grid
0.9Mar 25, 2024$27,90030,05054,7871.5 mi
66
RI-494429
Gravel · Power at road
5.0Mar 28, 2025$153,80031,07741,4136.0 mi
62
RI-324329
Landlocked · Power at road
4.6May 26, 2025$79,30017,24533,4694.6 mi
62
Show adjustment detail for the top comp
  • Access (Paved → Gravel)-15.3%
  • Utilities (Power at road → Full utilities)+22.0%
  • Market time (3 mo)+0.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.