← New search
La Salle County, TX · Sold

TX-649857

3676 County Road 254

$2,536,400
$2,679/ac · 947 ac
Acreage947 ac
Price per acre$2,679/ac
ZoningResidential
Road accessLandlocked
UtilitiesOff grid
TopographyRolling
ListedJun 3, 2024
Coordinates28.3049, -99.0167
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

La Salle County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View La Salle market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
47
Moderate risk
Wetlands11.8% of tract

Little to no mapped wetland coverage.

Average slope8.6%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power6,858 ft away

A long utility run — price in solar/off-grid instead.

Buildable area793.21 of 946.67 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,973,087
$1,420,623$2,525,551 · $2,084/ac on 947 ac
Asking vs estimate
+28.5%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,536,400
Maximum allowable offer
$1,127,478
$1,191/ac · +30.0% target margin

You need $1,408,922 off asking to hit this margin.

All-in cost$1,223,314
Net resale$1,815,240
Projected profit$591,926
ROI+48.4%
Annualized+69.2%
Break-even resale$1,405/ac
Profit if resale lands off target
-20%
$228,878
-10%
$410,402
0%
$591,926
+10%
$773,450
+20%
$954,974
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-869411
Gravel · Full utilities
685.3Jul 27, 2026$5,058,7007,3823,17310.0 mi
81
TX-499146
Landlocked · Full utilities
565.6Jul 27, 2026$1,391,6002,4601,4675.9 mi
80
TX-448153
Paved · Off grid
275.5May 17, 2026$1,423,9005,1692,07514.0 mi
64
TX-468111
Gravel · Power at road
267.2Aug 30, 2025$1,132,0004,2361,7412.6 mi
63
TX-987241
Dirt · Power at road
142.3Oct 19, 2024$598,7004,2071,7477.2 mi
51
Show adjustment detail for the top comp
  • Tract size (685.3 ac → 946.67 ac)-9.5%
  • Access (Gravel → Landlocked)-32.0%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.