← New search
Laramie County, WY · Sold

WY-488208

3862 County Road 76

$639,000
$1,114/ac · 573 ac
Acreage573 ac
Price per acre$1,114/ac
ZoningRecreational
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedJul 29, 2024
Coordinates41.3131, -104.7780
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Laramie County, Wyoming. Large grazing tracts and no-zoning recreational subdivisions.

View Laramie market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
23
Low risk
Wetlands17.6% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope1.5%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

2,451 ft of deeded road frontage.

Power8,006 ft away

A long utility run — price in solar/off-grid instead.

Buildable area448.83 of 573.37 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$601,103
$463,317$738,890 · $1,048/ac on 573 ac
Asking vs estimate
+6.3%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $639,000
Maximum allowable offer
$343,488
$599/ac · +30.0% target margin

You need $295,512 off asking to hit this margin.

All-in cost$372,684
Net resale$553,015
Projected profit$180,331
ROI+48.4%
Annualized+69.2%
Break-even resale$707/ac
Profit if resale lands off target
-20%
$69,728
-10%
$125,029
0%
$180,331
+10%
$235,632
+20%
$290,934
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WY-308373
Dirt · Full utilities
646.2Jul 27, 2026$529,1008196893.8 mi
89
WY-857341
Dirt · Full utilities
306.0Apr 15, 2026$487,8001,5941,0861.4 mi
80
WY-718603
Dirt · Power at road
763.3Jan 10, 2025$673,9008831,0166.1 mi
70
WY-638727
Dirt · Full utilities
835.1Oct 7, 2025$1,258,8001,5071,42012.9 mi
68
WY-296748
Dirt · Full utilities
199.1Feb 13, 2024$283,1001,4229347.1 mi
60
WY-609314
Paved · Off grid
1277.6Feb 29, 2024$1,350,0001,0571,2669.7 mi
59
Show adjustment detail for the top comp
  • Tract size (646.17 ac → 573.37 ac)+3.7%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.