← New search
Lincoln County, WA · Sold

WA-888438

1278 County Road 305

$691,400
$2,187/ac · 316 ac
Acreage316 ac
Price per acre$2,187/ac
ZoningRecreational
Road accessDirt
UtilitiesOff grid
TopographyMixed
ListedOct 27, 2024
Coordinates47.6707, -118.4507
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Lincoln County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Lincoln market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
24
Low risk
Wetlands19.1% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope4.2%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

2,474 ft of deeded road frontage.

Power7,306 ft away

A long utility run — price in solar/off-grid instead.

Buildable area242.92 of 316.08 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$722,764
$587,828$857,700 · $2,287/ac on 316 ac
Asking vs estimate
-4.3%
In line with the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $691,400
Maximum allowable offer
$413,008
$1,307/ac · +30.0% target margin

You need $278,392 off asking to hit this margin.

All-in cost$448,114
Net resale$664,943
Projected profit$216,829
ROI+48.4%
Annualized+69.2%
Break-even resale$1,541/ac
Profit if resale lands off target
-20%
$83,840
-10%
$150,335
0%
$216,829
+10%
$283,323
+20%
$349,817
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-878102
Dirt · Full utilities
247.8May 9, 2024$824,6003,3282,3677.6 mi
74
WA-588577
Landlocked · Off grid
349.6Aug 26, 2024$738,7002,1132,9807.5 mi
73
WA-938225
Gravel · Power at road
270.9Feb 5, 2025$728,2002,6881,9997.9 mi
71
WA-388223
Dirt · Off grid
270.5Dec 24, 2023$419,9001,5521,6499.9 mi
71
WA-985946
Gravel · Full utilities
52.0Mar 17, 2025$314,0006,0422,4196.3 mi
54
WA-235709
Landlocked · Power at road
43.8Jan 8, 2024$140,4003,2072,3328.0 mi
48
Show adjustment detail for the top comp
  • Tract size (247.79 ac → 316.08 ac)-6.8%
  • Utilities (Full utilities → Off grid)-30.3%
  • Market time (27 mo)+9.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.