← New search
Lycoming County, PA · Sold

PA-115114

3589 County Road 77

$84,200
$4,144/ac · 20.32 ac
Acreage20.32 ac
Price per acre$4,144/ac
ZoningUnzoned
Road accessLandlocked
UtilitiesPower at road
TopographyFlat
ListedJul 1, 2026
Coordinates41.2607, -77.1439
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Lycoming County, Pennsylvania. Ridge-and-valley hunting camps and Amish-country farmland.

View Lycoming market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
61
High risk
Wetlands36.0% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope3.7%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power126 ft away

Power at or near the road.

Buildable area12.35 of 20.32 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$83,016
$63,084$102,949 · $4,085/ac on 20.32 ac
Asking vs estimate
+1.4%
In line with the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $84,200
Maximum allowable offer
$47,438
$2,335/ac · +30.0% target margin

You need $36,762 off asking to hit this margin.

All-in cost$51,470
Net resale$76,375
Projected profit$24,905
ROI+48.4%
Annualized+69.2%
Break-even resale$2,753/ac
Profit if resale lands off target
-20%
$9,630
-10%
$17,267
0%
$24,905
+10%
$32,542
+20%
$40,180
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
PA-644374
Gravel · Full utilities
11.9Jul 27, 2026$71,7006,0303,1763.3 mi
82
PA-144386
Landlocked · Power at road
12.0Jul 27, 2026$54,4004,5374,2914.4 mi
82
PA-565234
Paved · Power at road
22.2Oct 22, 2025$129,0005,8223,5109.9 mi
81
PA-235661
Dirt · Off grid
30.2Dec 10, 2025$185,2006,1336,2149.7 mi
70
PA-475638
Landlocked · Power at road
29.7Oct 29, 2024$94,3003,1773,60811.1 mi
69
PA-254238
Dirt · Full utilities
10.8Jun 26, 2025$66,2006,1513,9053.6 mi
68
Show adjustment detail for the top comp
  • Tract size (11.89 ac → 20.32 ac)-5.7%
  • Access (Gravel → Landlocked)-32.0%
  • Utilities (Full utilities → Power at road)-18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.