← New search
Monroe County, TN · Sold

TN-231468

8953 County Road 35

$7,500
$5,172/ac · 1.45 ac
Acreage1.45 ac
Price per acre$5,172/ac
ZoningRecreational
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedNov 27, 2023
Coordinates35.4034, -84.2651
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Monroe County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Monroe market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
44
Moderate risk
Wetlands34.6% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope0.8%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

305 ft of deeded road frontage.

Power14,460 ft away

A long utility run — price in solar/off-grid instead.

Buildable area0.90 of 1.45 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$9,764
$7,030$12,498 · $6,734/ac on 1.45 ac
Asking vs estimate
-23.2%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $7,500
Maximum allowable offer
$5,579
$3,848/ac · +30.0% target margin

You need $1,921 off asking to hit this margin.

All-in cost$6,053
Net resale$8,983
Projected profit$2,930
ROI+48.4%
Annualized+69.3%
Break-even resale$4,538/ac
Profit if resale lands off target
-20%
$1,133
-10%
$2,031
0%
$2,930
+10%
$3,828
+20%
$4,726
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-922158
Landlocked · Power at road
2.4Feb 4, 2026$8,1003,3924,3756.1 mi
77
TN-782223
Dirt · Off grid
2.5Oct 29, 2025$10,7004,2735,1895.7 mi
76
TN-541405
Landlocked · Power at road
1.4Oct 26, 2024$8,9006,4438,6594.8 mi
74
TN-402938
Gravel · Off grid
4.2Oct 31, 2025$20,7004,9265,2283.3 mi
70
TN-882476
Gravel · Power at road
3.0May 12, 2025$27,0008,9868,1684.7 mi
68
TN-143006
Dirt · Power at road
4.4Jul 11, 2025$39,3008,9149,4868.4 mi
60
Show adjustment detail for the top comp
  • Tract size (2.39 ac → 1.45 ac)+0.9%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (6 mo)+2.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.