← New search
Niobrara County, WY · Sold

WY-510967

3516 County Road 277

$10,300
$3,411/ac · 3.02 ac
Acreage3.02 ac
Price per acre$3,411/ac
ZoningMixed Use
Road accessDirt
UtilitiesPower at road
TopographyWooded
ListedSep 22, 2023
Coordinates43.0950, -104.4424
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Niobrara County, Wyoming. Large grazing tracts and no-zoning recreational subdivisions.

View Niobrara market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
5
Low risk
Wetlands3.2% of tract

Little to no mapped wetland coverage.

Average slope6.5%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

137 ft of deeded road frontage.

Power131 ft away

Power at or near the road.

Buildable area2.78 of 3.02 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$8,146
$6,558$9,734 · $2,697/ac on 3.02 ac
Asking vs estimate
+26.4%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $10,300
Maximum allowable offer
$4,655
$1,541/ac · +30.0% target margin

You need $5,645 off asking to hit this margin.

All-in cost$5,051
Net resale$7,494
Projected profit$2,444
ROI+48.4%
Annualized+69.2%
Break-even resale$1,818/ac
Profit if resale lands off target
-20%
$945
-10%
$1,694
0%
$2,444
+10%
$3,193
+20%
$3,943
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WY-141024
Dirt · Power at road
3.1Feb 15, 2024$9,8003,1013,4303.5 mi
82
WY-631156
Dirt · Off grid
3.5Jan 4, 2025$6,0001,7182,1671.2 mi
79
WY-461437
Gravel · Power at road
4.3Dec 25, 2024$11,8002,7792,5854.1 mi
76
WY-880763
Paved · Power at road
2.6Jul 7, 2024$8,8003,3682,6619.0 mi
75
WY-652093
Paved · Power at road
6.8Jul 27, 2026$18,2002,6712,0208.7 mi
73
WY-961680
Dirt · Full utilities
5.1Mar 7, 2025$12,3002,4332,1574.6 mi
70
WY-721987
Paved · Off grid
6.3Sep 29, 2024$20,7003,2743,1237.0 mi
66
WY-452195
Gravel · Power at road
7.4Nov 24, 2023$20,4002,7682,7608.6 mi
58
WY-432671
Gravel · Off grid
10.4Jan 31, 2025$32,2003,1033,5659.3 mi
56
Show adjustment detail for the top comp
  • Market time (30 mo)+10.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.