← New search
Niobrara County, WY · Sold

WY-432671

2481 County Road 31

$30,300
$2,916/ac · 10.39 ac
Acreage10.39 ac
Price per acre$2,916/ac
ZoningResidential
Road accessGravel
UtilitiesOff grid
TopographySloped
ListedSep 29, 2024
Coordinates43.1569, -104.6056
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Niobrara County, Wyoming. Large grazing tracts and no-zoning recreational subdivisions.

View Niobrara market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
19
Low risk
Wetlands4.7% of tract

Little to no mapped wetland coverage.

Average slope14.9%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

533 ft of deeded road frontage.

Power5,010 ft away

A long utility run — price in solar/off-grid instead.

Buildable area7.92 of 10.39 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$26,447
$22,088$30,807 · $2,545/ac on 10.39 ac
Asking vs estimate
+14.6%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $30,300
Maximum allowable offer
$15,113
$1,455/ac · +30.0% target margin

You need $15,187 off asking to hit this margin.

All-in cost$16,398
Net resale$24,332
Projected profit$7,934
ROI+48.4%
Annualized+69.2%
Break-even resale$1,715/ac
Profit if resale lands off target
-20%
$3,068
-10%
$5,501
0%
$7,934
+10%
$10,367
+20%
$12,800
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WY-392978
Gravel · Full utilities
13.0May 7, 2026$51,3003,9582,8458.1 mi
80
WY-652093
Paved · Power at road
6.8Jul 27, 2026$18,2002,6711,8723.0 mi
80
WY-643074
Dirt · Off grid
13.9Jul 18, 2026$34,7002,4962,99117.6 mi
76
WY-721987
Paved · Off grid
6.3Sep 29, 2024$20,7003,2742,8942.4 mi
69
WY-452195
Gravel · Power at road
7.4Nov 24, 2023$20,4002,7682,5585.2 mi
69
WY-283799
Dirt · Off grid
23.5Aug 24, 2025$50,3002,1402,83412.9 mi
63
WY-214242
Paved · Full utilities
32.4Nov 22, 2025$137,5004,2432,96815.1 mi
63
WY-461437
Gravel · Power at road
4.3Dec 25, 2024$11,8002,7792,39511.3 mi
61
WY-961680
Dirt · Full utilities
5.1Mar 7, 2025$12,3002,4331,99813.2 mi
60
WY-631156
Dirt · Off grid
3.5Jan 4, 2025$6,0001,7182,0088.1 mi
59
Show adjustment detail for the top comp
  • Tract size (12.97 ac → 10.39 ac)+2.0%
  • Utilities (Full utilities → Off grid)-30.3%
  • Market time (3 mo)+1.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.