← New search
Otsego County, NY · Sold

NY-806243

6752 County Road 77

$398,100
$7,861/ac · 50.64 ac
Acreage50.64 ac
Price per acre$7,861/ac
ZoningMixed Use
Road accessGravel
UtilitiesFull utilities
TopographyWooded
ListedMar 28, 2024
Coordinates42.6738, -74.9722
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Otsego County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Otsego market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
4
Low risk
Wetlands5.5% of tract

Little to no mapped wetland coverage.

Average slope3.4%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

687 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area45.46 of 50.64 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$367,116
$264,323$469,908 · $7,250/ac on 50.64 ac
Asking vs estimate
+8.4%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $398,100
Maximum allowable offer
$209,780
$4,143/ac · +30.0% target margin

You need $188,320 off asking to hit this margin.

All-in cost$227,611
Net resale$337,746
Projected profit$110,135
ROI+48.4%
Annualized+69.3%
Break-even resale$4,886/ac
Profit if resale lands off target
-20%
$42,586
-10%
$76,360
0%
$110,135
+10%
$143,910
+20%
$177,684
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-896025
Gravel · Power at road
43.2Jul 6, 2026$205,4004,7495,6454.8 mi
85
NY-526848
Dirt · Off grid
78.5Jul 27, 2026$290,2003,6976,7992.6 mi
80
NY-325158
Gravel · Power at road
23.1Jul 27, 2026$175,5007,6068,1342.0 mi
78
NY-715542
Paved · Power at road
30.5Jul 27, 2026$336,90011,05210,4455.3 mi
77
NY-197870
Landlocked · Full utilities
164.6Jul 27, 2026$329,8002,0043,9155.7 mi
71
NY-925947
Landlocked · Off grid
40.9Apr 13, 2024$202,1004,94611,0026.4 mi
68
NY-347190
Gravel · Off grid
100.6Nov 25, 2024$407,7004,0547,2812.9 mi
68
NY-877542
Paved · Power at road
129.8Feb 21, 2025$601,2004,6336,3332.9 mi
64
NY-384973
Gravel · Power at road
20.2Feb 17, 2025$138,8006,8787,6616.7 mi
63
NY-357828
Gravel · Off grid
159.6Jul 1, 2024$395,1002,4755,0873.5 mi
61
Show adjustment detail for the top comp
  • Tract size (43.24 ac → 50.64 ac)-3.0%
  • Utilities (Power at road → Full utilities)+22.0%
  • Market time (1 mo)+0.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.