← New search
Panola County, MS · Sold

MS-199399

128 County Road 181

$806,400
$1,272/ac · 634 ac
Acreage634 ac
Price per acre$1,272/ac
ZoningUnzoned
Road accessGravel
UtilitiesOff grid
TopographyRolling
ListedMay 3, 2026
Coordinates34.3957, -89.9793
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Panola County, Mississippi. Deep South timber and deer-lease tracts, consistently the cheapest in the region.

View Panola market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
25
Low risk
Wetlands17.6% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

4,767 ft of deeded road frontage.

Power3,204 ft away

Service extension needed; get a utility quote.

Buildable area496.36 of 634.08 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$976,342
$760,758$1,191,927 · $1,540/ac on 634 ac
Asking vs estimate
-17.4%
Priced below the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $806,400
Maximum allowable offer
$557,910
$880/ac · +30.0% target margin

You need $248,490 off asking to hit this margin.

All-in cost$605,332
Net resale$898,235
Projected profit$292,903
ROI+48.4%
Annualized+69.2%
Break-even resale$1,038/ac
Profit if resale lands off target
-20%
$113,256
-10%
$203,079
0%
$292,903
+10%
$382,726
+20%
$472,550
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
MS-438063
Gravel · Off grid
240.9Mar 3, 2026$344,9001,4321,0952.4 mi
74
MS-738900
Gravel · Power at road
441.7Apr 16, 2025$890,7002,0161,6226.8 mi
72
MS-988297
Paved · Off grid
285.4May 12, 2025$630,6002,2101,5543.9 mi
67
MS-697897
Gravel · Power at road
213.6Nov 9, 2025$644,4003,0171,9205.1 mi
67
MS-388148
Landlocked · Power at road
256.2Aug 20, 2024$479,6001,8721,9371.9 mi
62
MS-687914
Landlocked · Full utilities
216.2May 2, 2025$282,7001,3081,0284.7 mi
61
MS-278130
Dirt · Off grid
252.9Jan 3, 2024$484,1001,9141,8804.0 mi
61
MS-548163
Paved · Off grid
259.0Jan 23, 2024$475,6001,8361,3215.1 mi
60
Show adjustment detail for the top comp
  • Tract size (240.89 ac → 634.08 ac)-24.9%
  • Market time (5 mo)+1.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.