← New search
Patrick County, VA · Sold

VA-284701

5087 County Road 22

$204,000
$15,044/ac · 13.56 ac
Acreage13.56 ac
Price per acre$15,044/ac
ZoningRecreational
Road accessPaved
UtilitiesFull utilities
TopographyRolling
ListedAug 29, 2025
Coordinates36.7117, -80.2894
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Patrick County, Virginia. Shenandoah and Southside tracts with easement upside.

View Patrick market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
18
Low risk
Wetlands4.1% of tract

Little to no mapped wetland coverage.

Average slope10.6%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area12.35 of 13.56 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$237,672
$191,466$283,877 · $17,527/ac on 13.56 ac
Asking vs estimate
-14.2%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $204,000
Maximum allowable offer
$135,812
$10,016/ac · +30.0% target margin

You need $68,188 off asking to hit this margin.

All-in cost$147,356
Net resale$218,658
Projected profit$71,302
ROI+48.4%
Annualized+69.3%
Break-even resale$11,812/ac
Profit if resale lands off target
-20%
$27,570
-10%
$49,436
0%
$71,302
+10%
$93,168
+20%
$115,033
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VA-134831
Paved · Off grid
14.9May 9, 2026$127,1008,53312,5068.4 mi
83
VA-633759
Landlocked · Full utilities
6.8Jul 27, 2026$86,10012,57420,7287.6 mi
75
VA-663652
Dirt · Power at road
6.3May 8, 2026$77,90012,28119,6211.0 mi
74
VA-496427
Gravel · Off grid
47.3Jul 27, 2026$480,40010,14720,6983.8 mi
74
VA-975740
Gravel · Power at road
28.8Jul 27, 2026$243,6008,46313,4396.3 mi
73
VA-544136
Gravel · Off grid
9.0Sep 7, 2025$96,90010,77018,3004.5 mi
72
VA-654251
Landlocked · Full utilities
9.8Jul 16, 2025$107,30010,96519,3259.2 mi
71
VA-803890
Landlocked · Off grid
7.5Jul 28, 2025$64,4008,55521,2114.5 mi
69
VA-855296
Landlocked · Off grid
20.9Jun 20, 2024$127,9006,13017,4968.3 mi
64
VA-683781
Dirt · Power at road
7.0Nov 15, 2024$48,6006,98211,9046.4 mi
63
Show adjustment detail for the top comp
  • Tract size (14.9 ac → 13.56 ac)+1.0%
  • Utilities (Off grid → Full utilities)+43.5%
  • Market time (3 mo)+1.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.