← New search
Roosevelt County, NM · Sold

NM-887984

175 County Road 400

$570,700
$1,211/ac · 471 ac
Acreage471 ac
Price per acre$1,211/ac
ZoningAgricultural
Road accessGravel
UtilitiesPower at road
TopographyMixed
ListedMar 21, 2025
Coordinates34.0044, -103.6008
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Roosevelt County, New Mexico. Cheapest large-tract market in the country; access and water are the whole story.

View Roosevelt market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
20
Low risk
Wetlands9.8% of tract

Little to no mapped wetland coverage.

Average slope7.7%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power207 ft away

Power at or near the road.

Buildable area403.80 of 471.23 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$527,615
$415,558$639,672 · $1,120/ac on 471 ac
Asking vs estimate
+8.2%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $570,700
Maximum allowable offer
$301,494
$640/ac · +30.0% target margin

You need $269,206 off asking to hit this margin.

All-in cost$327,121
Net resale$485,406
Projected profit$158,285
ROI+48.4%
Annualized+69.3%
Break-even resale$755/ac
Profit if resale lands off target
-20%
$61,204
-10%
$109,744
0%
$158,285
+10%
$206,825
+20%
$255,366
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NM-147948
Landlocked · Full utilities
459.1Jul 27, 2026$513,1001,1181,3407.8 mi
84
NM-437405
Dirt · Power at road
309.8Apr 13, 2026$350,6001,1321,1794.0 mi
78
NM-567742
Gravel · Off grid
395.5Jun 30, 2025$298,4007558825.6 mi
77
NM-709331
Gravel · Full utilities
1250.3Jul 2, 2026$1,257,6001,0061,1191.2 mi
76
NM-217150
Gravel · Full utilities
257.5Jun 8, 2026$455,5001,7691,2238.5 mi
75
NM-709072
Gravel · Off grid
1036.4Jul 27, 2026$750,0007241,0867.6 mi
74
NM-698360
Paved · Power at road
618.8Jul 23, 2025$470,00076073012.9 mi
71
NM-796752
Gravel · Full utilities
193.0Oct 18, 2025$466,9002,4191,5833.7 mi
69
NM-739516
Gravel · Power at road
1429.6Jun 6, 2025$1,142,7007991,18213.7 mi
61
NM-266780
Landlocked · Off grid
197.0Jun 22, 2024$109,3005558125.5 mi
60
Show adjustment detail for the top comp
  • Tract size (459.1 ac → 471.23 ac)-0.8%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Full utilities → Power at road)-18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.