← New search
Roosevelt County, NM · Sold

NM-147948

3252 County Road 35

$480,000
$1,046/ac · 459 ac
Acreage459 ac
Price per acre$1,046/ac
ZoningRecreational
Road accessLandlocked
UtilitiesFull utilities
TopographySloped
ListedMay 1, 2026
Coordinates33.9711, -103.4706
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Roosevelt County, New Mexico. Cheapest large-tract market in the country; access and water are the whole story.

View Roosevelt market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
34
Moderate risk
Wetlands0.8% of tract

Little to no mapped wetland coverage.

Average slope12.9%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

PowerOn site

Power at or near the road.

Buildable area364.34 of 459.10 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$435,594
$352,117$519,071 · $949/ac on 459 ac
Asking vs estimate
+10.2%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $480,000
Maximum allowable offer
$248,911
$542/ac · +30.0% target margin

You need $231,089 off asking to hit this margin.

All-in cost$270,068
Net resale$400,747
Projected profit$130,678
ROI+48.4%
Annualized+69.2%
Break-even resale$639/ac
Profit if resale lands off target
-20%
$50,529
-10%
$90,603
0%
$130,678
+10%
$170,753
+20%
$210,827
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NM-887984
Gravel · Power at road
471.2Oct 27, 2025$591,8001,2561,0857.8 mi
77
NM-567742
Gravel · Off grid
395.5Jun 30, 2025$298,4007557385.3 mi
75
NM-437405
Dirt · Power at road
309.8Apr 13, 2026$350,6001,1329868.9 mi
74
NM-217150
Gravel · Full utilities
257.5Jun 8, 2026$455,5001,7691,02311.6 mi
73
NM-709072
Gravel · Off grid
1036.4Jul 27, 2026$750,0007249085.9 mi
73
NM-698360
Paved · Power at road
618.8Jul 23, 2025$470,0007606115.1 mi
72
NM-709331
Gravel · Full utilities
1250.3Jul 2, 2026$1,257,6001,0069356.6 mi
71
NM-796752
Gravel · Full utilities
193.0Oct 18, 2025$466,9002,4191,3245.0 mi
69
NM-739516
Gravel · Power at road
1429.6Jun 6, 2025$1,142,7007999888.5 mi
64
NM-309368
Landlocked · Full utilities
1284.3May 27, 2025$806,50062890611.0 mi
64
Show adjustment detail for the top comp
  • Tract size (471.23 ac → 459.1 ac)+0.8%
  • Access (Gravel → Landlocked)-32.0%
  • Utilities (Power at road → Full utilities)+22.0%
  • Market time (10 mo)+3.4%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.