← New search
Rutland County, VT · Sold

VT-219493

4082 County Road 110

$861,100
$1,776/ac · 485 ac
Acreage485 ac
Price per acre$1,776/ac
ZoningAgricultural
Road accessLandlocked
UtilitiesFull utilities
TopographyFlat
ListedAug 10, 2024
Coordinates43.6726, -72.9911
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rutland County, Vermont. Wooded hill land with current-use tax enrollment.

View Rutland market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
62
High risk
Wetlands36.7% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope2.9%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessLandlocked

No legal access of record — resale is severely limited.

PowerOn site

Power at or near the road.

Buildable area291.55 of 484.83 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,192,557
$1,012,835$1,372,279 · $2,460/ac on 485 ac
Asking vs estimate
-27.8%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $861,100
Maximum allowable offer
$681,461
$1,406/ac · +30.0% target margin

You need $179,639 off asking to hit this margin.

All-in cost$739,385
Net resale$1,097,153
Projected profit$357,767
ROI+48.4%
Annualized+69.2%
Break-even resale$1,658/ac
Profit if resale lands off target
-20%
$138,337
-10%
$248,052
0%
$357,767
+10%
$467,483
+20%
$577,198
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VT-519777
Dirt · Off grid
595.6Nov 4, 2025$1,355,5002,2762,8392.0 mi
78
VT-419760
Gravel · Off grid
588.3Jul 3, 2025$1,397,2002,3752,57311.6 mi
75
VT-558274
Paved · Off grid
200.5Feb 1, 2026$547,3002,7301,7851.3 mi
70
VT-238209
Gravel · Power at road
191.3Jan 4, 2024$656,4003,4322,4121.6 mi
60
VT-988479
Dirt · Power at road
232.6Nov 9, 2024$743,6003,1972,67112.3 mi
59
Show adjustment detail for the top comp
  • Tract size (595.58 ac → 484.83 ac)+6.4%
  • Access (Dirt → Landlocked)-20.9%
  • Utilities (Off grid → Full utilities)+43.5%
  • Market time (9 mo)+3.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.