← New search
Rutland County, VT · Sold

VT-558274

8770 County Road 302

$617,000
$3,078/ac · 200 ac
Acreage200 ac
Price per acre$3,078/ac
ZoningUnzoned
Road accessPaved
UtilitiesOff grid
TopographyRolling
ListedJan 16, 2026
Coordinates43.6562, -73.0041
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rutland County, Vermont. Wooded hill land with current-use tax enrollment.

View Rutland market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
11
Low risk
Wetlands1.5% of tract

Little to no mapped wetland coverage.

Average slope9.7%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

2,915 ft of deeded road frontage.

Power4,198 ft away

Service extension needed; get a utility quote.

Buildable area187.60 of 200.48 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$736,667
$607,504$865,830 · $3,675/ac on 200 ac
Asking vs estimate
-16.2%
Priced below the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $617,000
Maximum allowable offer
$420,952
$2,100/ac · +30.0% target margin

You need $196,048 off asking to hit this margin.

All-in cost$456,733
Net resale$677,733
Projected profit$221,001
ROI+48.4%
Annualized+69.3%
Break-even resale$2,476/ac
Profit if resale lands off target
-20%
$85,454
-10%
$153,227
0%
$221,001
+10%
$288,774
+20%
$356,547
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VT-547644
Gravel · Off grid
127.0Jul 27, 2026$505,5003,9794,1628.4 mi
78
VT-238209
Gravel · Power at road
191.3Jan 4, 2024$656,4003,4323,7712.8 mi
73
VT-988479
Dirt · Power at road
232.6Nov 9, 2024$743,6003,1974,17611.0 mi
68
VT-519777
Dirt · Off grid
595.6Nov 4, 2025$1,355,5002,2764,4391.9 mi
68
VT-219493
Landlocked · Full utilities
484.8Feb 17, 2025$738,0001,5222,5291.3 mi
65
VT-996589
Dirt · Off grid
59.1Nov 22, 2024$152,8002,5842,8065.3 mi
65
VT-656980
Gravel · Power at road
78.5Apr 14, 2025$314,3004,0023,3322.6 mi
65
VT-419760
Gravel · Off grid
588.3Jul 3, 2025$1,397,2002,3754,02410.3 mi
61
Show adjustment detail for the top comp
  • Tract size (127.02 ac → 200.48 ac)-11.6%
  • Access (Gravel → Paved)+18.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.