← New search
Saunders County, NE · Sold

NE-677585

2135 County Road 117

$409,100
$1,601/ac · 256 ac
Acreage256 ac
Price per acre$1,601/ac
ZoningUnzoned
Road accessDirt
UtilitiesOff grid
TopographyWooded
ListedMar 6, 2025
Coordinates41.3084, -96.5745
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Saunders County, Nebraska. Sandhills grazing and irrigated pivot ground.

View Saunders market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
25
Low risk
Wetlands14.3% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope7.0%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

1,786 ft of deeded road frontage.

Power10,862 ft away

A long utility run — price in solar/off-grid instead.

Buildable area208.08 of 255.58 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$676,200
$542,818$809,582 · $2,646/ac on 256 ac
Asking vs estimate
-39.5%
Priced below the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $409,100
Maximum allowable offer
$386,400
$1,512/ac · +30.0% target margin

You need $22,700 off asking to hit this margin.

All-in cost$419,244
Net resale$622,104
Projected profit$202,860
ROI+48.4%
Annualized+69.2%
Break-even resale$1,783/ac
Profit if resale lands off target
-20%
$78,439
-10%
$140,650
0%
$202,860
+10%
$265,070
+20%
$327,281
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NE-728316
Gravel · Full utilities
434.0Feb 6, 2026$1,231,3002,8372,0299.6 mi
74
NE-138137
Gravel · Power at road
381.2Mar 31, 2026$1,133,4002,9732,4819.6 mi
73
NE-818025
Gravel · Power at road
351.5Oct 30, 2024$864,0002,4582,1201.6 mi
71
NE-376227
Dirt · Off grid
95.6Dec 2, 2025$302,4003,1642,50412.5 mi
66
NE-285910
Gravel · Off grid
76.0Jan 6, 2026$422,3005,5603,5705.6 mi
66
NE-919285
Dirt · Power at road
875.7Jan 19, 2024$2,039,0002,3283,1732.2 mi
60
NE-716097
Gravel · Power at road
87.0Sep 1, 2024$419,6004,8252,8689.4 mi
56
Show adjustment detail for the top comp
  • Tract size (434.02 ac → 255.58 ac)+16.8%
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Full utilities → Off grid)-30.3%
  • Market time (6 mo)+2.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.