← New search
Scott County, TN · Sold

TN-669093

3873 County Road 258

$793,800
$2,188/ac · 363 ac
Acreage363 ac
Price per acre$2,188/ac
ZoningRecreational
Road accessLandlocked
UtilitiesOff grid
TopographySloped
ListedJun 13, 2025
Coordinates36.4562, -84.6005
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Scott County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Scott market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
52
Moderate risk
Wetlands0.1% of tract

Little to no mapped wetland coverage.

Average slope23.6%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power12,024 ft away

A long utility run — price in solar/off-grid instead.

Buildable area217.50 of 362.86 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$935,510
$825,352$1,045,668 · $2,578/ac on 363 ac
Asking vs estimate
-15.1%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $793,800
Maximum allowable offer
$534,577
$1,473/ac · +30.0% target margin

You need $259,223 off asking to hit this margin.

All-in cost$580,016
Net resale$860,669
Projected profit$280,653
ROI+48.4%
Annualized+69.2%
Break-even resale$1,737/ac
Profit if resale lands off target
-20%
$108,519
-10%
$194,586
0%
$280,653
+10%
$366,720
+20%
$452,787
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-699092
Gravel · Off grid
362.6Nov 28, 2025$1,203,5003,3192,32410.9 mi
84
TN-478857
Gravel · Off grid
305.8Apr 10, 2025$1,086,6003,5532,4282.5 mi
78
TN-367901
Landlocked · Power at road
153.0Jul 27, 2026$666,7004,3572,90710.2 mi
73
TN-527551
Landlocked · Off grid
118.7Jul 22, 2025$334,8002,8192,1594.7 mi
71
TN-318913
Gravel · Power at road
318.5Feb 11, 2024$1,460,8004,5862,8208.7 mi
68
TN-797674
Paved · Power at road
129.8Feb 15, 2024$944,0007,2732,9520.6 mi
60
Show adjustment detail for the top comp
  • Access (Gravel → Landlocked)-32.0%
  • Market time (9 mo)+3.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.