← New search
Scott County, TN · Sold

TN-913107

5424 County Road 221

$62,700
$13,200/ac · 4.75 ac
Acreage4.75 ac
Price per acre$13,200/ac
ZoningResidential
Road accessPaved
UtilitiesFull utilities
TopographyMixed
ListedNov 15, 2023
Coordinates36.4074, -84.4058
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Scott County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Scott market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
25
Low risk
Wetlands14.9% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope5.8%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area3.84 of 4.75 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$73,105
$57,384$88,827 · $15,391/ac on 4.75 ac
Asking vs estimate
-14.2%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $62,700
Maximum allowable offer
$41,775
$8,795/ac · +30.0% target margin

You need $20,925 off asking to hit this margin.

All-in cost$45,326
Net resale$67,257
Projected profit$21,931
ROI+48.4%
Annualized+69.2%
Break-even resale$10,372/ac
Profit if resale lands off target
-20%
$8,480
-10%
$15,205
0%
$21,931
+10%
$28,657
+20%
$35,383
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-422501
Paved · Power at road
3.1Jul 27, 2026$50,70016,56819,93711.4 mi
82
TN-952889
Gravel · Off grid
4.0May 13, 2026$24,6006,06910,3225.5 mi
81
TN-923422
Paved · Off grid
6.0Jul 14, 2026$78,10013,10319,08411.0 mi
80
TN-672804
Dirt · Power at road
3.8Jul 27, 2026$25,9006,79511,3007.3 mi
80
TN-532857
Dirt · Off grid
4.0Mar 30, 2025$25,1006,32713,08511.0 mi
74
TN-972826
Landlocked · Power at road
3.9Jan 2, 2025$23,1005,97213,3915.9 mi
71
TN-894348
Gravel · Off grid
11.7Jul 27, 2026$97,0008,30914,9479.2 mi
70
TN-754278
Paved · Power at road
11.1Jun 19, 2026$160,60014,48518,76812.8 mi
70
TN-662261
Dirt · Off grid
2.6Feb 25, 2024$19,0007,41015,7795.5 mi
66
TN-392255
Dirt · Off grid
2.6Apr 23, 2024$21,6008,43017,8416.1 mi
62
Show adjustment detail for the top comp
  • Tract size (3.06 ac → 4.75 ac)-1.6%
  • Utilities (Power at road → Full utilities)+22.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.