← New search
Scott County, TN · Sold

TN-923422

3747 County Road 87

$82,900
$13,909/ac · 5.96 ac
Acreage5.96 ac
Price per acre$13,909/ac
ZoningMixed Use
Road accessPaved
UtilitiesOff grid
TopographyRolling
ListedJun 23, 2026
Coordinates36.5091, -84.5585
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Scott County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Scott market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
20
Low risk
Wetlands12.6% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.7%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

213 ft of deeded road frontage.

Power2,364 ft away

Service extension needed; get a utility quote.

Buildable area4.95 of 5.96 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$58,948
$46,600$71,296 · $9,891/ac on 5.96 ac
Asking vs estimate
+40.6%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $82,900
Maximum allowable offer
$33,684
$5,652/ac · +30.0% target margin

You need $49,216 off asking to hit this margin.

All-in cost$36,547
Net resale$54,232
Projected profit$17,685
ROI+48.4%
Annualized+69.3%
Break-even resale$6,665/ac
Profit if resale lands off target
-20%
$6,838
-10%
$12,262
0%
$17,685
+10%
$23,108
+20%
$28,531
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-672804
Dirt · Power at road
3.8Jul 27, 2026$25,9006,7957,7874.3 mi
83
TN-894348
Gravel · Off grid
11.7Jul 27, 2026$97,0008,30910,3001.8 mi
79
TN-754278
Paved · Power at road
11.1Jun 19, 2026$160,60014,48512,9342.9 mi
79
TN-952889
Gravel · Off grid
4.0May 13, 2026$24,6006,0697,1137.8 mi
77
TN-422501
Paved · Power at road
3.1Jul 27, 2026$50,70016,56813,7399.6 mi
75
TN-532857
Dirt · Off grid
4.0Mar 30, 2025$25,1006,3279,0177.7 mi
69
TN-913107
Paved · Full utilities
4.8Feb 10, 2024$54,50011,4718,74011.0 mi
67
TN-972826
Landlocked · Power at road
3.9Jan 2, 2025$23,1005,9729,2289.4 mi
65
TN-391967
Gravel · Power at road
2.1Dec 10, 2024$18,3008,7929,1021.8 mi
62
TN-662261
Dirt · Off grid
2.6Feb 25, 2024$19,0007,41010,8745.7 mi
61
Show adjustment detail for the top comp
  • Tract size (3.81 ac → 5.96 ac)-2.0%
  • Access (Dirt → Paved)+37.2%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.