← New search
Sevier County, TN · Sold

TN-479802

9409 County Road 262

$1,676,300
$2,764/ac · 606 ac
Acreage606 ac
Price per acre$2,764/ac
ZoningResidential
Road accessLandlocked
UtilitiesOff grid
TopographyWooded
ListedMay 11, 2025
Coordinates35.8226, -83.4379
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sevier County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Sevier market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
41
Moderate risk
Wetlands13.5% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope6.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power1,006 ft away

Service extension needed; get a utility quote.

Buildable area498.36 of 606.46 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,130,362
$881,844$1,378,880 · $1,864/ac on 606 ac
Asking vs estimate
+48.3%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,676,300
Maximum allowable offer
$645,921
$1,065/ac · +30.0% target margin

You need $1,030,379 off asking to hit this margin.

All-in cost$700,824
Net resale$1,039,933
Projected profit$339,109
ROI+48.4%
Annualized+69.2%
Break-even resale$1,256/ac
Profit if resale lands off target
-20%
$131,122
-10%
$235,115
0%
$339,109
+10%
$443,102
+20%
$547,095
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-288760
Paved · Off grid
285.1Oct 19, 2024$1,222,8004,2892,1254.6 mi
69
TN-649238
Dirt · Power at road
403.1Oct 1, 2024$1,304,1003,2362,0748.2 mi
66
TN-446959
Landlocked · Power at road
77.3Apr 15, 2026$189,9002,4561,1987.3 mi
62
TN-446792
Landlocked · Off grid
68.5Jan 26, 2025$184,5002,6931,5799.2 mi
55
TN-927213
Gravel · Power at road
93.0May 18, 2025$603,2006,4902,3328.2 mi
53
Show adjustment detail for the top comp
  • Tract size (285.09 ac → 606.46 ac)-20.1%
  • Access (Paved → Landlocked)-42.4%
  • Market time (22 mo)+7.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.