← New search
Sevier County, TN · Sold

TN-446959

1159 County Road 204

$225,800
$2,920/ac · 77.33 ac
Acreage77.33 ac
Price per acre$2,920/ac
ZoningUnzoned
Road accessLandlocked
UtilitiesPower at road
TopographySloped
ListedMay 18, 2025
Coordinates35.7624, -83.5451
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sevier County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Sevier market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
49
Moderate risk
Wetlands5.9% of tract

Little to no mapped wetland coverage.

Average slope24.4%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power19 ft away

Power at or near the road.

Buildable area43.66 of 77.33 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$307,548
$252,620$362,476 · $3,977/ac on 77.33 ac
Asking vs estimate
-26.6%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $225,800
Maximum allowable offer
$175,742
$2,273/ac · +30.0% target margin

You need $50,058 off asking to hit this margin.

All-in cost$190,680
Net resale$282,944
Projected profit$92,264
ROI+48.4%
Annualized+69.2%
Break-even resale$2,680/ac
Profit if resale lands off target
-20%
$35,675
-10%
$63,970
0%
$92,264
+10%
$120,559
+20%
$148,853
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-436713
Dirt · Off grid
64.7Aug 4, 2025$266,6004,1203,8421.8 mi
77
TN-446792
Landlocked · Off grid
68.5Jan 26, 2025$184,5002,6933,2833.7 mi
77
TN-927213
Gravel · Power at road
93.0May 18, 2025$603,2006,4904,8505.8 mi
75
TN-135476
Dirt · Off grid
26.4Jul 27, 2026$110,8004,1943,1820.9 mi
73
TN-436111
Gravel · Power at road
41.8Sep 9, 2025$322,4007,7044,7886.3 mi
70
Show adjustment detail for the top comp
  • Tract size (64.71 ac → 77.33 ac)-3.9%
  • Access (Dirt → Landlocked)-20.9%
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (12 mo)+4.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.