← New search
Shasta County, CA · Sold

CA-507858

178 County Road 22

$1,072,700
$4,520/ac · 237 ac
Acreage237 ac
Price per acre$4,520/ac
ZoningRecreational
Road accessGravel
UtilitiesOff grid
TopographyMixed
ListedJan 17, 2026
Coordinates40.8861, -122.1770
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Shasta County, California. Wide spread between Central Valley ag ground and buildable foothill parcels.

View Shasta market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
12
Low risk
Wetlands6.0% of tract

Little to no mapped wetland coverage.

Average slope2.7%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

2,332 ft of deeded road frontage.

Power8,188 ft away

A long utility run — price in solar/off-grid instead.

Buildable area211.92 of 237.31 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,137,418
$861,680$1,413,157 · $4,793/ac on 237 ac
Asking vs estimate
-5.7%
Priced below the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,072,700
Maximum allowable offer
$649,953
$2,739/ac · +30.0% target margin

You need $422,747 off asking to hit this margin.

All-in cost$705,199
Net resale$1,046,425
Projected profit$341,226
ROI+48.4%
Annualized+69.2%
Break-even resale$3,230/ac
Profit if resale lands off target
-20%
$131,941
-10%
$236,583
0%
$341,226
+10%
$445,868
+20%
$550,511
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CA-106998
Gravel · Power at road
127.3Jul 27, 2026$959,9007,5425,42219.0 mi
75
CA-497233
Dirt · Off grid
150.9Jan 12, 2026$933,7006,1886,50710.5 mi
72
CA-617370
Paved · Power at road
166.6Aug 29, 2025$777,8004,6683,1717.9 mi
70
CA-916895
Paved · Full utilities
118.1Jul 27, 2026$995,5008,4274,12817.0 mi
68
CA-498939
Paved · Off grid
519.3Apr 28, 2026$2,618,1005,0425,44816.8 mi
67
CA-558570
Paved · Power at road
397.5Feb 6, 2025$1,492,9003,7563,3456.8 mi
66
CA-837401
Landlocked · Off grid
170.4Dec 20, 2023$621,9003,6495,44015.7 mi
62
Show adjustment detail for the top comp
  • Tract size (127.28 ac → 237.31 ac)-15.6%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.