← New search
Shelby County, TN · Sold

TN-739680

1442 County Road 173

$1,146,600
$2,065/ac · 555 ac
Acreage555 ac
Price per acre$2,065/ac
ZoningAgricultural
Road accessDirt
UtilitiesOff grid
TopographySloped
ListedApr 17, 2025
Coordinates35.1933, -89.9701
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Shelby County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Shelby market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
22
Low risk
Wetlands1.5% of tract

Little to no mapped wetland coverage.

Average slope23.2%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

5,966 ft of deeded road frontage.

Power1,258 ft away

Service extension needed; get a utility quote.

Buildable area328.10 of 555.16 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,208,064
$901,735$1,514,392 · $2,176/ac on 555 ac
Asking vs estimate
-5.1%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,146,600
Maximum allowable offer
$690,322
$1,243/ac · +30.0% target margin

You need $456,278 off asking to hit this margin.

All-in cost$748,999
Net resale$1,111,419
Projected profit$362,419
ROI+48.4%
Annualized+69.2%
Break-even resale$1,466/ac
Profit if resale lands off target
-20%
$140,136
-10%
$251,277
0%
$362,419
+10%
$473,561
+20%
$584,703
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-949630
Dirt · Power at road
535.4Jun 28, 2026$985,4001,8401,5562.9 mi
89
TN-749110
Dirt · Power at road
367.4Jul 27, 2026$1,076,6002,9312,2066.7 mi
80
TN-349552
Dirt · Power at road
506.0Oct 10, 2025$1,930,0003,8143,2658.2 mi
78
TN-439793
Dirt · Off grid
602.5Mar 15, 2024$936,4001,5541,7557.3 mi
74
TN-468443
Paved · Full utilities
226.6Jul 27, 2026$1,271,0005,6092,1934.6 mi
72
TN-918709
Gravel · Off grid
274.8Aug 15, 2025$808,0002,9412,1399.8 mi
67
Show adjustment detail for the top comp
  • Tract size (535.42 ac → 555.16 ac)-1.1%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (2 mo)+0.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.