← New search
Shelby County, TN · Sold

TN-151748

4645 County Road 394

$17,500
$9,887/ac · 1.77 ac
Acreage1.77 ac
Price per acre$9,887/ac
ZoningMixed Use
Road accessDirt
UtilitiesFull utilities
TopographyWooded
ListedSep 17, 2023
Coordinates35.1165, -89.9900
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Shelby County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Shelby market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
18
Low risk
Wetlands11.9% of tract

Little to no mapped wetland coverage.

Average slope9.8%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

338 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area1.48 of 1.77 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$14,811
$11,299$18,323 · $8,368/ac on 1.77 ac
Asking vs estimate
+18.2%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $17,500
Maximum allowable offer
$8,464
$4,782/ac · +30.0% target margin

You need $9,036 off asking to hit this margin.

All-in cost$9,183
Net resale$13,626
Projected profit$4,443
ROI+48.4%
Annualized+69.2%
Break-even resale$5,640/ac
Profit if resale lands off target
-20%
$1,718
-10%
$3,080
0%
$4,443
+10%
$5,806
+20%
$7,168
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-752583
Dirt · Full utilities
3.3Jul 27, 2026$15,9004,8804,9638.6 mi
78
TN-520601
Dirt · Power at road
0.8Jul 27, 2026$5,7007,4038,9608.4 mi
73
TN-152620
Dirt · Power at road
3.3May 1, 2025$30,0008,99111,7442.0 mi
71
TN-853267
Gravel · Off grid
5.3Sep 29, 2024$27,8005,2177,1880.5 mi
66
TN-532138
Gravel · Off grid
2.4Jun 4, 2024$14,2006,0248,1709.8 mi
65
TN-940019
Gravel · Power at road
0.5Jul 25, 2025$3,3006,4937,0241.0 mi
64
TN-533394
Gravel · Power at road
5.8May 7, 2025$42,6007,2948,37910.5 mi
61
TN-713351
Gravel · Off grid
5.7Oct 18, 2025$46,6008,21210,8848.1 mi
61
TN-980246
Gravel · Power at road
0.6Apr 20, 2024$4,5007,4388,46210.5 mi
54
Show adjustment detail for the top comp
  • Tract size (3.25 ac → 1.77 ac)+1.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.