← New search
Sheridan County, KS · Sold

KS-854788

4431 County Road 173

$105,600
$3,291/ac · 32.09 ac
Acreage32.09 ac
Price per acre$3,291/ac
ZoningAgricultural
Road accessDirt
UtilitiesFull utilities
TopographyWooded
ListedApr 29, 2024
Coordinates39.3743, -100.3587
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sheridan County, Kansas. Flint Hills grazing and dryland wheat ground; large tracts, thin margins.

View Sheridan market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
1
Low risk
Wetlands0.9% of tract

Little to no mapped wetland coverage.

Average slope2.9%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

527 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area30.21 of 32.09 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$105,844
$84,131$127,557 · $3,298/ac on 32.09 ac
Asking vs estimate
-0.2%
In line with the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $105,600
Maximum allowable offer
$60,482
$1,885/ac · +30.0% target margin

You need $45,118 off asking to hit this margin.

All-in cost$65,623
Net resale$97,376
Projected profit$31,754
ROI+48.4%
Annualized+69.3%
Break-even resale$2,223/ac
Profit if resale lands off target
-20%
$12,278
-10%
$22,016
0%
$31,754
+10%
$41,491
+20%
$51,229
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
KS-905280
Dirt · Power at road
45.8Jul 27, 2026$80,3001,7522,2834.5 mi
87
KS-654090
Gravel · Full utilities
19.4Jul 27, 2026$98,7005,0984,0834.3 mi
84
KS-625885
Landlocked · Power at road
71.0Jul 27, 2026$116,9001,6452,9738.9 mi
71
KS-843317
Gravel · Power at road
11.1Aug 13, 2025$42,3003,8223,6623.1 mi
64
KS-402520
Dirt · Full utilities
6.2Dec 21, 2024$25,5004,1013,69010.9 mi
57
Show adjustment detail for the top comp
  • Tract size (45.83 ac → 32.09 ac)+6.6%
  • Utilities (Power at road → Full utilities)+22.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.