← New search
Skagit County, WA · Sold

WA-484155

5027 County Road 395

$169,300
$11,923/ac · 14.20 ac
Acreage14.20 ac
Price per acre$11,923/ac
ZoningAgricultural
Road accessDirt
UtilitiesPower at road
TopographyWooded
ListedNov 2, 2023
Coordinates48.4501, -121.8985
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Skagit County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Skagit market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
16
Low risk
Wetlands14.4% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope5.8%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

532 ft of deeded road frontage.

Power69 ft away

Power at or near the road.

Buildable area11.55 of 14.20 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$123,752
$96,981$150,523 · $8,715/ac on 14.20 ac
Asking vs estimate
+36.8%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $169,300
Maximum allowable offer
$70,715
$4,980/ac · +30.0% target margin

You need $98,585 off asking to hit this margin.

All-in cost$76,726
Net resale$113,852
Projected profit$37,126
ROI+48.4%
Annualized+69.3%
Break-even resale$5,873/ac
Profit if resale lands off target
-20%
$14,356
-10%
$25,741
0%
$37,126
+10%
$48,511
+20%
$59,896
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-944212
Landlocked · Power at road
14.8Jul 27, 2026$123,2008,32210,5945.4 mi
87
WA-685009
Dirt · Off grid
26.4Jul 27, 2026$173,1006,5688,37111.7 mi
75
WA-473348
Dirt · Off grid
7.9May 31, 2026$74,2009,38610,6069.8 mi
74
WA-215015
Paved · Power at road
26.5Jul 21, 2024$231,2008,7307,4807.2 mi
64
WA-213259
Gravel · Power at road
7.4Jun 10, 2024$46,8006,3045,6125.9 mi
64
Show adjustment detail for the top comp
  • Access (Landlocked → Dirt)+26.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.