← New search
Sutton County, TX · Sold

TX-549893

117 County Road 111

$4,211,000
$4,334/ac · 972 ac
Acreage972 ac
Price per acre$4,334/ac
ZoningMixed Use
Road accessPaved
UtilitiesPower at road
TopographyFlat
ListedMar 30, 2024
Coordinates30.5645, -100.5030
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sutton County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Sutton market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
28
Low risk
Wetlands27.0% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope1.5%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

3,747 ft of deeded road frontage.

Power241 ft away

Power at or near the road.

Buildable area673.87 of 971.69 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$3,652,375
$2,958,800$4,345,950 · $3,759/ac on 972 ac
Asking vs estimate
+15.3%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $4,211,000
Maximum allowable offer
$2,087,071
$2,148/ac · +30.0% target margin

You need $2,123,929 off asking to hit this margin.

All-in cost$2,264,472
Net resale$3,360,185
Projected profit$1,095,713
ROI+48.4%
Annualized+69.2%
Break-even resale$2,533/ac
Profit if resale lands off target
-20%
$423,676
-10%
$759,694
0%
$1,095,713
+10%
$1,431,731
+20%
$1,767,750
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-939629
Dirt · Off grid
802.5Jan 7, 2026$1,879,8002,3423,6542.1 mi
79
TX-259402
Gravel · Off grid
680.9Jan 24, 2025$2,355,3003,4594,5850.6 mi
77
TX-539951
Dirt · Full utilities
1013.4Jun 15, 2024$2,840,7002,8033,4858.0 mi
71
TX-767769
Landlocked · Off grid
208.6Jul 27, 2026$769,9003,6914,7718.3 mi
69
TX-548161
Gravel · Power at road
277.1May 7, 2026$853,1003,0792,5174.6 mi
69
TX-367809
Dirt · Off grid
214.7Dec 6, 2024$746,4003,4763,8294.9 mi
60
TX-217773
Gravel · Power at road
209.2Jun 20, 2025$890,5004,2573,3318.3 mi
58
Show adjustment detail for the top comp
  • Tract size (802.54 ac → 971.69 ac)-5.7%
  • Access (Dirt → Paved)+37.2%
  • Utilities (Off grid → Power at road)+17.6%
  • Market time (7 mo)+2.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.