← New search
Terrell County, TX · Sold

TX-645866

4774 County Road 84

$488,000
$9,286/ac · 52.55 ac
Acreage52.55 ac
Price per acre$9,286/ac
ZoningResidential
Road accessGravel
UtilitiesFull utilities
TopographyWooded
ListedMay 31, 2025
Coordinates30.2139, -102.0873
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Terrell County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Terrell market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
16
Low risk
Wetlands2.5% of tract

Little to no mapped wetland coverage.

Average slope9.7%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area48.67 of 52.55 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$377,555
$317,753$437,356 · $7,185/ac on 52.55 ac
Asking vs estimate
+29.3%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $488,000
Maximum allowable offer
$215,745
$4,106/ac · +30.0% target margin

You need $272,255 off asking to hit this margin.

All-in cost$234,083
Net resale$347,350
Projected profit$113,267
ROI+48.4%
Annualized+69.3%
Break-even resale$4,842/ac
Profit if resale lands off target
-20%
$43,797
-10%
$78,532
0%
$113,267
+10%
$148,002
+20%
$182,737
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-406258
Gravel · Power at road
69.8Apr 22, 2025$262,4003,7595,1425.1 mi
75
TX-263948
Landlocked · Power at road
13.1Jul 27, 2026$74,9005,7208,3538.2 mi
66
TX-464858
Gravel · Off grid
25.3Jun 4, 2024$135,7005,3597,3912.6 mi
66
TX-684656
Dirt · Power at road
21.9Jun 4, 2025$129,5005,9207,60311.3 mi
65
TX-747864
Gravel · Power at road
223.4Feb 12, 2026$967,6004,3307,7257.6 mi
64
Show adjustment detail for the top comp
  • Tract size (69.81 ac → 52.55 ac)+6.3%
  • Utilities (Power at road → Full utilities)+22.0%
  • Market time (16 mo)+5.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.