← New search
Terrell County, TX · Sold

TX-684656

3024 County Road 261

$149,000
$6,813/ac · 21.87 ac
Acreage21.87 ac
Price per acre$6,813/ac
ZoningResidential
Road accessDirt
UtilitiesPower at road
TopographyWooded
ListedApr 12, 2025
Coordinates30.3244, -101.9476
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Terrell County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Terrell market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
21
Low risk
Wetlands16.9% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.4%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

543 ft of deeded road frontage.

Power165 ft away

Power at or near the road.

Buildable area17.27 of 21.87 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$124,789
$98,876$150,701 · $5,706/ac on 21.87 ac
Asking vs estimate
+19.4%
Priced above the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $149,000
Maximum allowable offer
$71,308
$3,261/ac · +30.0% target margin

You need $77,692 off asking to hit this margin.

All-in cost$77,369
Net resale$114,806
Projected profit$37,436
ROI+48.4%
Annualized+69.2%
Break-even resale$3,845/ac
Profit if resale lands off target
-20%
$14,475
-10%
$25,956
0%
$37,436
+10%
$48,917
+20%
$60,398
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-263948
Landlocked · Power at road
13.1Jul 27, 2026$74,9005,7206,83212.9 mi
75
TX-645866
Gravel · Full utilities
52.5Dec 18, 2025$451,9008,5997,22811.3 mi
68
TX-123376
Gravel · Off grid
8.7Jan 4, 2026$47,7005,5165,2106.0 mi
66
TX-464858
Gravel · Off grid
25.3Jun 4, 2024$135,7005,3596,04613.8 mi
66
TX-783319
Landlocked · Power at road
8.3Mar 24, 2025$28,3003,4154,14913.7 mi
59
TX-406258
Gravel · Power at road
69.8Apr 22, 2025$262,4003,7594,20613.6 mi
58
Show adjustment detail for the top comp
  • Tract size (13.1 ac → 21.87 ac)-5.8%
  • Access (Landlocked → Dirt)+26.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.