← New search
Terrell County, TX · Sold

TX-783319

2582 County Road 400

$32,100
$3,867/ac · 8.30 ac
Acreage8.30 ac
Price per acre$3,867/ac
ZoningUnzoned
Road accessLandlocked
UtilitiesPower at road
TopographyMixed
ListedFeb 20, 2024
Coordinates30.1724, -102.0943
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Terrell County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Terrell market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
29
Low risk
Wetlands6.3% of tract

Little to no mapped wetland coverage.

Average slope3.4%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power99 ft away

Power at or near the road.

Buildable area7.39 of 8.30 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$42,499
$37,967$47,032 · $5,120/ac on 8.30 ac
Asking vs estimate
-24.5%
Priced below the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $32,100
Maximum allowable offer
$24,285
$2,926/ac · +30.0% target margin

You need $7,815 off asking to hit this margin.

All-in cost$26,349
Net resale$39,099
Projected profit$12,750
ROI+48.4%
Annualized+69.3%
Break-even resale$3,451/ac
Profit if resale lands off target
-20%
$4,930
-10%
$8,840
0%
$12,750
+10%
$16,660
+20%
$20,570
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-263948
Landlocked · Power at road
13.1Jul 27, 2026$74,9005,7205,95310.6 mi
79
TX-123376
Gravel · Off grid
8.7Jan 4, 2026$47,7005,5164,53910.4 mi
77
TX-642716
Paved · Off grid
5.4Sep 20, 2025$41,1007,6635,2562.6 mi
73
TX-561717
Dirt · Full utilities
2.6Feb 15, 2026$21,3008,1755,1376.2 mi
65
TX-681692
Paved · Off grid
2.5Jul 27, 2026$16,6006,5284,21113.4 mi
64
TX-684656
Dirt · Power at road
21.9Jun 4, 2025$129,5005,9205,41813.7 mi
60
TX-464858
Gravel · Off grid
25.3Jun 4, 2024$135,7005,3595,2682.6 mi
59
Show adjustment detail for the top comp
  • Tract size (13.1 ac → 8.3 ac)+3.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.