← New search
Terrell County, TX · Sold

TX-681692

5662 County Road 103

$19,700
$7,725/ac · 2.55 ac
Acreage2.55 ac
Price per acre$7,725/ac
ZoningRecreational
Road accessPaved
UtilitiesOff grid
TopographyWooded
ListedApr 14, 2026
Coordinates30.3087, -101.9341
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Terrell County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Terrell market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
24
Low risk
Wetlands14.4% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope5.7%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

409 ft of deeded road frontage.

Power10,666 ft away

A long utility run — price in solar/off-grid instead.

Buildable area2.07 of 2.55 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$18,323
$15,115$21,532 · $7,186/ac on 2.55 ac
Asking vs estimate
+7.5%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $19,700
Maximum allowable offer
$10,471
$4,106/ac · +30.0% target margin

You need $9,229 off asking to hit this margin.

All-in cost$11,361
Net resale$16,858
Projected profit$5,497
ROI+48.4%
Annualized+69.2%
Break-even resale$4,843/ac
Profit if resale lands off target
-20%
$2,125
-10%
$3,811
0%
$5,497
+10%
$7,182
+20%
$8,868
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-131356
Gravel · Full utilities
2.0Mar 29, 2026$19,6009,8208,1589.6 mi
80
TX-561717
Dirt · Full utilities
2.6Feb 15, 2026$21,3008,1757,98219.1 mi
74
TX-123376
Gravel · Off grid
8.7Jan 4, 2026$47,7005,5167,0534.9 mi
70
TX-642716
Paved · Off grid
5.4Sep 20, 2025$41,1007,6638,16714.0 mi
67
TX-220440
Landlocked · Full utilities
1.0Mar 26, 2026$4,0003,9294,75412.6 mi
64
TX-850631
Gravel · Full utilities
1.2Jul 3, 2025$11,1009,4378,01214.8 mi
60
TX-783319
Landlocked · Power at road
8.3Mar 24, 2025$28,3003,4155,61713.4 mi
55
Show adjustment detail for the top comp
  • Tract size (2 ac → 2.55 ac)-0.5%
  • Access (Gravel → Paved)+18.0%
  • Utilities (Full utilities → Off grid)-30.3%
  • Market time (5 mo)+1.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.