← New search
Terrell County, TX · Sold

TX-131356

4358 County Road 318

$19,700
$9,850/ac · 2.00 ac
Acreage2.00 ac
Price per acre$9,850/ac
ZoningRecreational
Road accessGravel
UtilitiesFull utilities
TopographyRolling
ListedMar 9, 2026
Coordinates30.1730, -101.9644
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Terrell County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Terrell market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
14
Low risk
Wetlands10.5% of tract

Little to no mapped wetland coverage.

Average slope6.8%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

300 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area1.70 of 2.00 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$17,187
$13,997$20,378 · $8,594/ac on 2.00 ac
Asking vs estimate
+14.6%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $19,700
Maximum allowable offer
$9,821
$4,911/ac · +30.0% target margin

You need $9,879 off asking to hit this margin.

All-in cost$10,656
Net resale$15,812
Projected profit$5,156
ROI+48.4%
Annualized+69.3%
Break-even resale$5,791/ac
Profit if resale lands off target
-20%
$1,994
-10%
$3,575
0%
$5,156
+10%
$6,738
+20%
$8,319
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-681692
Paved · Off grid
2.5Jul 27, 2026$16,6006,5288,0019.6 mi
83
TX-561717
Dirt · Full utilities
2.6Feb 15, 2026$21,3008,1759,76213.8 mi
74
TX-220440
Landlocked · Full utilities
1.0Mar 26, 2026$4,0003,9295,8145.5 mi
73
TX-850631
Gravel · Full utilities
1.2Jul 3, 2025$11,1009,4379,79915.3 mi
68
TX-642716
Paved · Off grid
5.4Sep 20, 2025$41,1007,6639,9889.9 mi
61
Show adjustment detail for the top comp
  • Tract size (2.55 ac → 2 ac)+0.5%
  • Access (Paved → Gravel)-15.3%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.