← New search
Terrell County, TX · Sold

TX-220440

5759 County Road 264

$4,800
$4,660/ac · 1.03 ac
Acreage1.03 ac
Price per acre$4,660/ac
ZoningAgricultural
Road accessLandlocked
UtilitiesFull utilities
TopographySloped
ListedDec 4, 2025
Coordinates30.1580, -102.0540
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Terrell County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Terrell market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
31
Moderate risk
Wetlands0.5% of tract

Little to no mapped wetland coverage.

Average slope10.6%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

PowerOn site

Power at or near the road.

Buildable area0.97 of 1.03 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$6,724
$6,186$7,262 · $6,528/ac on 1.03 ac
Asking vs estimate
-28.6%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $4,800
Maximum allowable offer
$3,842
$3,730/ac · +30.0% target margin

You need $958 off asking to hit this margin.

All-in cost$4,169
Net resale$6,186
Projected profit$2,017
ROI+48.4%
Annualized+69.3%
Break-even resale$4,399/ac
Profit if resale lands off target
-20%
$780
-10%
$1,399
0%
$2,017
+10%
$2,636
+20%
$3,255
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-131356
Gravel · Full utilities
2.0Mar 29, 2026$19,6009,8206,8525.5 mi
73
TX-850631
Gravel · Full utilities
1.2Jul 3, 2025$11,1009,4376,72911.9 mi
73
TX-561717
Dirt · Full utilities
2.6Feb 15, 2026$21,3008,1756,7048.3 mi
68
TX-681692
Paved · Off grid
2.5Jul 27, 2026$16,6006,5285,49512.6 mi
68
TX-642716
Paved · Off grid
5.4Sep 20, 2025$41,1007,6636,8595.1 mi
59
Show adjustment detail for the top comp
  • Tract size (2 ac → 1.03 ac)+1.0%
  • Access (Gravel → Landlocked)-32.0%
  • Market time (5 mo)+1.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.